| Revenue | NOK 22,7M | +118% |
| EBITDA | NOK 947K | +252% |
| Net profit | NOK 700K | +514738% |
| Total assets | NOK 7M | +77% |
| Equity | NOK 2,6M | +41% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 16 685 | 16 185 | 13 584 | 13 365 | 11 882 | 12 667 | 10 485 | 11 995 | 13 266 | 8 922 | 9 014 | 12 513 | 10 386 | 22 684 |
| Staff expenses | −0 | −0 | −0 | −0 | −11 940 | −11 538 | −9 883 | −9 532 | −8 179 | −9 124 | −7 503 | −8 886 | −9 363 | −6 193 | −6 426 | −9 049 | −8 157 | −15 210 |
| EBITDA | 0 | 0 | 0 | 0 | 1 269 | 1 483 | 514 | 787 | 710 | 687 | 403 | 429 | 945 | 173 | −240 | 244 | −625 | 947 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −41 | −75 | −65 | −48 | −12 | −20 | −30 | −23 | −11 | −1 | −0 | −8 | −29 | −38 |
| EBIT | 0 | 0 | 0 | 0 | 1 228 | 1 408 | 450 | 739 | 698 | 666 | 374 | 405 | 934 | 172 | −240 | 236 | −654 | 910 |
| Net financials | 0 | 0 | 0 | 0 | 57 | 64 | 100 | 104 | 121 | 35 | 31 | −0 | 53 | 32 | −17 | 19 | 662 | −7 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 285 | 1 472 | 550 | 843 | 819 | 701 | 404 | 405 | 988 | 205 | −256 | 255 | 8 | 902 |
| Tax | −0 | −0 | −0 | −0 | 376 | 438 | 182 | 247 | 242 | 188 | 105 | 99 | 229 | 51 | −52 | 63 | 8 | 202 |
| Net profit | 0 | 0 | 0 | 0 | 909 | 1 034 | 368 | 596 | 577 | 513 | 299 | 306 | 759 | 154 | −205 | 192 | 0 | 700 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 5 697 | 6 480 | 6 297 | 7 327 | 4 766 | 5 273 | 5 284 | 6 106 | 7 257 | 3 867 | 3 275 | 4 733 | 3 969 | 7 010 |
| Equity | — | — | — | — | 2 286 | 3 320 | 3 688 | 4 284 | 2 362 | 2 875 | 3 174 | 3 479 | 1 738 | 1 892 | 1 687 | 1 879 | 1 879 | 2 645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 3 411 | 3 160 | 2 609 | 3 043 | 2 405 | 2 398 | 2 111 | 2 627 | 5 519 | 1 975 | 1 588 | 2 854 | 2 090 | 4 365 |
| Total debt | 0 | 0 | 0 | 0 | 3 411 | 3 160 | 2 609 | 3 043 | 2 405 | 2 398 | 2 111 | 2 627 | 5 519 | 1 975 | 1 588 | 2 854 | 2 090 | 4 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Media Bergen As | Company | 81.3% | 81.3% | 2022 |
Apriil As | Company | 81.3% | 81.3% | 2024 |
| Individual | 9.6% | 9.6% | 2024 | |
| Individual | 9.2% | 9.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Samsonsen | Chief Executive Officer | 0 companies |
| Vibeke Johannesen | Chief Executive Officer | 0 companies |
| Magnar Erik Øyhovden | Chairman | 0 companies |
| Tina Vibeke Stiegler | Chairman | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |