| Revenue | NOK 1,1M | +22% |
| EBITDA | NOK 784K | +12% |
| Net profit | NOK 611K | +12% |
| Total assets | NOK 13,5M | +84% |
| Equity | NOK 6,7M | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 741 | 13 560 | 12 653 | 10 306 | 8 660 | 5 831 | 2 727 | 2 472 | 2 098 | 2 039 | 2 034 | 2 109 | 654 | 703 | 716 | 887 | 1 083 |
| Staff expenses | −0 | −3 486 | −3 455 | −3 165 | −2 639 | −2 040 | −1 263 | 112 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 96 | −72 | −41 | −217 | 125 | −458 | 616 | 364 | 668 | 1 003 | 802 | 924 | 535 | 642 | 528 | 697 | 784 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 96 | −72 | −41 | −217 | 125 | −458 | 616 | 364 | 668 | 1 003 | 802 | 924 | 535 | 642 | 528 | 697 | 784 |
| Net financials | 0 | 104 | 35 | 31 | 22 | 18 | 13 | −91 | −0 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| Profit before tax | 0 | 200 | −37 | −10 | −195 | 143 | −445 | 526 | 364 | 670 | 1 004 | 802 | 925 | 536 | 643 | 528 | 698 | 784 |
| Tax | −0 | 34 | −0 | −7 | −0 | −0 | −0 | 27 | 106 | 167 | 241 | 185 | 204 | 118 | 141 | 116 | 153 | 173 |
| Net profit | 0 | 165 | −37 | −4 | −195 | 143 | −445 | 499 | 257 | 503 | 763 | 618 | 722 | 418 | 501 | 412 | 544 | 611 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 589 | 4 119 | 3 564 | 2 306 | 2 344 | 996 | 8 908 | 8 126 | 8 059 | 7 936 | 7 993 | 8 245 | 8 574 | 8 099 | 7 443 | 7 325 | 13 455 |
| Equity | — | 1 418 | 1 381 | 1 377 | 1 182 | 1 325 | 880 | 1 379 | 1 636 | 2 139 | 2 902 | 3 519 | 4 241 | 4 659 | 5 160 | 5 572 | 6 116 | 6 728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 105 | 6 305 | 5 705 | 4 755 | 4 255 | 3 755 | 3 755 | 2 755 | 1 755 | 1 055 | 6 555 |
| Short-term debt | 0 | 3 171 | 2 739 | 2 187 | 1 124 | 1 019 | 116 | 425 | 185 | 215 | 279 | 218 | 249 | 160 | 184 | 116 | 153 | 173 |
| Total debt | 0 | 3 171 | 2 739 | 2 187 | 1 124 | 1 019 | 116 | 7 530 | 6 490 | 5 920 | 5 034 | 4 473 | 4 004 | 3 915 | 2 939 | 1 871 | 1 208 | 6 728 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Otto Grønner | Chairman | 0 companies |