| Revenue | NOK 10,2M | -20% |
| EBITDA | NOK -2M | -974% |
| Net profit | NOK -2,2M | -3495% |
| Total assets | NOK 3,2M | -43% |
| Equity | NOK 970K | -69% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 228 | 11 217 | 10 775 | 12 752 | 10 220 |
| Staff expenses | −3 265 | −3 662 | −3 575 | −4 247 | −3 719 |
| EBITDA | 250 | 281 | −321 | 230 | −2 013 |
| Depreciation & amort. | −162 | −137 | −162 | −123 | −90 |
| EBIT | 88 | 144 | −483 | 107 | −2 103 |
| Net financials | −8 | −12 | −37 | −25 | −28 |
| Profit before tax | 80 | 133 | −520 | 82 | −2 131 |
| Tax | 18 | 29 | −114 | 18 | 55 |
| Net profit | 62 | 103 | −406 | 64 | −2 186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 487 | 5 826 | 6 178 | 5 537 | 3 160 |
| Equity | 2 918 | 3 022 | 3 091 | 3 156 | 970 |
| Long-term debt | 347 | 1 168 | 1 442 | 1 053 | 786 |
| Short-term debt | 1 222 | 1 636 | 1 644 | 1 329 | 1 404 |
| Total debt | 1 569 | 2 804 | 3 086 | 2 382 | 2 190 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KA Deputy Member | Deputy Member | 2000 |
KA Deputy Member | Deputy Member | 2000 |
BO Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2000 | |
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Anne Lundberg | Deputy Member | 0 companies |
| Kari Anne Sagmo Lundberg | Deputy Member | 0 companies |
| Bjørn Ole Sagmo Lundberg | Chief Executive Officer | 0 companies |
| Elnar Lundberg | Chairman | 0 companies |
| Britt Lena Sagmo Lundberg | Board of Directors | 0 companies |
| Britt Lena Lundberg | Board of Directors | 0 companies |