| Revenue | NOK 6,8M | -1% |
| EBITDA | NOK 5,6M | +2% |
| Net profit | NOK 3M | +4% |
| Total assets | NOK 79,4M | +2% |
| Equity | NOK 49,6M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 253 | 3 690 | 3 642 | 3 647 | 3 625 | 4 488 | 4 920 | 7 081 | 7 248 | 7 809 | 7 861 | 7 332 | 7 618 | 7 098 | 7 716 | 6 797 | 6 762 |
| Staff expenses | −0 | −131 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 951 | 3 032 | 3 172 | 3 182 | 3 141 | 3 912 | 4 459 | 6 331 | 6 527 | 6 699 | 6 769 | 6 095 | 6 634 | 5 720 | 5 930 | 5 498 | 5 586 |
| Depreciation & amort. | −204 | −230 | −230 | −230 | −194 | −129 | −129 | −346 | −346 | −345 | −339 | −380 | −391 | −401 | −401 | −478 | −541 |
| EBIT | 2 747 | 2 802 | 2 942 | 2 952 | 2 946 | 3 783 | 4 330 | 5 985 | 6 181 | 6 354 | 6 429 | 5 715 | 6 243 | 5 319 | 5 529 | 5 019 | 5 045 |
| Net financials | −839 | −646 | −554 | −748 | 0 | 0 | 0 | −1 181 | −1 122 | −986 | −953 | −1 060 | −982 | −718 | −1 065 | −1 304 | −1 191 |
| Profit before tax | 1 908 | 2 156 | 2 388 | 2 204 | 2 261 | 3 073 | 3 090 | 4 804 | 5 059 | 5 368 | 5 476 | 4 655 | 5 261 | 4 601 | 4 464 | 3 715 | 3 854 |
| Tax | 535 | 604 | 543 | 1 409 | 633 | 816 | 835 | 1 179 | 1 200 | 1 217 | 1 183 | 1 024 | 1 157 | 1 012 | 982 | 817 | 848 |
| Net profit | 1 373 | 1 552 | 1 846 | 795 | 1 628 | 2 257 | 2 255 | 3 626 | 3 859 | 4 151 | 4 293 | 3 631 | 4 103 | 3 589 | 3 482 | 2 898 | 3 006 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 840 | 19 584 | 20 290 | 26 605 | 31 029 | 32 549 | 55 381 | 56 725 | 59 581 | 62 320 | 65 101 | 71 185 | 73 195 | 74 915 | 76 955 | 77 778 | 79 405 |
| Equity | 3 762 | 4 764 | — | 6 855 | 8 483 | 10 740 | 12 996 | 16 621 | 20 481 | 24 632 | 28 925 | 32 556 | 36 660 | 40 248 | 43 730 | 46 628 | 49 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 788 | 37 583 | 36 086 | 34 567 | 36 810 | 35 175 | 33 527 | 31 869 | 0 | 0 |
| Short-term debt | 1 484 | 1 223 | 1 382 | 685 | 1 112 | 1 099 | 2 109 | 1 316 | 1 517 | 1 602 | 1 609 | 1 819 | 1 360 | 1 139 | 1 356 | 887 | 1 145 |
| Total debt | 13 078 | 14 820 | 14 230 | 19 750 | 22 546 | 21 808 | 42 385 | 40 104 | 39 100 | 37 688 | 36 176 | 38 629 | 36 535 | 34 666 | 33 225 | 31 149 | 29 771 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mellingen Holding As | Company | 81.2% | 81.2% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.3% | 6.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Mellingen | Chairman | 0 companies |
| Margunn Mellingen | Board of Directors | 0 companies |