| Revenue | NOK 1,1M | -79% |
| EBITDA | NOK -263K | -190% |
| Net profit | NOK -263K | -231% |
| Total assets | NOK 365K | -57% |
| Equity | NOK 178K | -60% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 368 | 8 191 | 10 095 | 3 433 | 200 | 0 | 0 | 0 | 100 | 238 | 100 | 0 | 1 044 | 400 | 6 708 | 5 409 | 1 139 |
| Staff expenses | −5 950 | −4 350 | −3 680 | −1 708 | −0 | −0 | −0 | −0 | −0 | −10 | −152 | −141 | −99 | −74 | −111 | −133 | −136 |
| EBITDA | 4 894 | 3 949 | 4 787 | −33 | 18 | −42 | −27 | −23 | 70 | 31 | −104 | −167 | 39 | −47 | 644 | 292 | −263 |
| Depreciation & amort. | −33 | −43 | −43 | −13 | −0 | −0 | −0 | −0 | −25 | −58 | −50 | −17 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 861 | 3 906 | 4 744 | −46 | 18 | −42 | −27 | −23 | 45 | −28 | −154 | −183 | 39 | −47 | 644 | 292 | −263 |
| Net financials | −2 577 | −255 | −208 | 46 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 1 | −22 | 0 |
| Profit before tax | 2 284 | 3 651 | 4 536 | −0 | 18 | −42 | −27 | −23 | 45 | −28 | −154 | −183 | 39 | −48 | 645 | 270 | −263 |
| Tax | 1 631 | 1 155 | 1 364 | 13 | 3 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | 81 | 70 | −0 |
| Net profit | 654 | 2 496 | 3 172 | −14 | 16 | −42 | −27 | −23 | 44 | −28 | −154 | −183 | 39 | −48 | 564 | 201 | −263 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 812 | 6 981 | 7 996 | 871 | 225 | 56 | 32 | 18 | 251 | 278 | 109 | 23 | 616 | 69 | 1 742 | 851 | 365 |
| Equity | 2 798 | 2 249 | 2 421 | 459 | 31 | 55 | 29 | 6 | 51 | 23 | −132 | −315 | −275 | −323 | 241 | 441 | 178 |
| Long-term debt | 0 | 24 | 52 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 014 | 4 708 | 5 523 | 412 | 195 | 0 | 3 | 11 | 50 | 105 | 241 | 338 | 891 | 393 | 1 501 | 409 | 187 |
| Total debt | 5 014 | 4 732 | 5 575 | 412 | 195 | 0 | 3 | 11 | 200 | 255 | 241 | 338 | 891 | 393 | 1 501 | 409 | 187 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cordatum Invest As | Company | 33.4% | 33.4% | 2022 |
Tjernsrud Invest As | Company | 33.3% | 33.3% | 2022 |
Cacem Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Fredrik Semb | Board of Directors | 0 companies |
| Ivar Haaland | Board of Directors | 0 companies |
| Fridtjof Arne Jebsen | Chairman | 0 companies |