| Revenue | NOK 488K | -14% |
| EBITDA | NOK 169K | +21% |
| Net profit | NOK 104K | +122% |
| Total assets | NOK 22,9M | +0% |
| Equity | NOK 13,7M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 655 | 2 355 | 39 | 0 | 0 | 0 | 0 | 0 | 625 | 759 | 819 | 112 | 422 | 809 | 426 | 567 | 488 |
| Staff expenses | −138 | −398 | −28 | −17 | −45 | −32 | −3 | −2 | −6 | −0 | −24 | −17 | −15 | −15 | −13 | −9 | −17 |
| EBITDA | 212 | 1 728 | −199 | −966 | 24 | −303 | −260 | −308 | 433 | 459 | 457 | −329 | −79 | 220 | −139 | 141 | 169 |
| Depreciation & amort. | −0 | −0 | −63 | −21 | −119 | −8 | −8 | −8 | −26 | −152 | −151 | −151 | −151 | −167 | −79 | −79 | −79 |
| EBIT | 212 | 1 728 | −262 | −987 | −96 | −311 | −268 | −316 | 407 | 307 | 306 | −480 | −230 | 53 | −218 | 62 | 90 |
| Net financials | −7 029 | 5 552 | 1 404 | −2 453 | −761 | 2 859 | 2 427 | −1 673 | 473 | −3 018 | 111 | 90 | −1 809 | 395 | −2 152 | −543 | 14 |
| Profit before tax | −6 817 | 7 281 | 1 142 | −3 440 | −857 | 2 548 | 2 159 | −1 989 | 879 | −2 711 | 417 | −390 | −2 038 | 448 | −2 370 | −481 | 104 |
| Tax | 37 | 527 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 854 | 6 753 | 1 138 | −3 440 | −857 | 2 548 | 2 159 | −1 989 | 879 | −2 711 | 417 | −390 | −2 038 | 448 | −2 370 | −481 | 104 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 209 | 23 261 | 25 782 | 21 950 | 20 385 | 31 516 | 26 642 | 24 873 | 25 534 | 25 952 | 27 741 | 27 822 | 26 439 | 26 271 | 21 454 | 22 876 | 22 881 |
| Equity | 15 852 | 21 249 | 22 387 | 18 947 | 18 090 | 20 638 | 22 797 | 20 808 | 21 688 | 18 977 | 19 394 | 19 005 | 16 966 | 17 414 | 14 048 | 13 567 | 13 671 |
| Long-term debt | 0 | 0 | 376 | 298 | 245 | 0 | 0 | 0 | 869 | 619 | 525 | 429 | 328 | 584 | 517 | 452 | 376 |
| Short-term debt | 357 | 2 012 | 3 019 | 2 706 | 2 051 | 10 877 | 3 844 | 4 064 | 2 977 | 6 356 | 7 821 | 8 389 | 9 145 | 8 273 | 6 889 | 8 857 | 8 834 |
| Total debt | 357 | 2 012 | 3 395 | 3 003 | 2 295 | 10 877 | 3 844 | 4 064 | 3 846 | 6 975 | 8 347 | 8 818 | 9 473 | 8 857 | 7 406 | 9 309 | 9 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2018 | — | — |
AS Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mariann Lund | Deputy Member | 0 companies |
| Anders Sørum Ravnestad | Deputy Member | 0 companies |
| Ola Sundt Ravnestad | Chairman | 0 companies |