| Revenue | NOK 925K | +65% |
| EBITDA | NOK 328K | +340% |
| Net profit | NOK -560K | +38% |
| Total assets | NOK 13,7M | +0% |
| Equity | NOK -2,8M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 | 0 | 341 | 559 | 925 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −173 | −766 | −950 | −136 | 328 |
| Depreciation & amort. | −246 | −246 | −250 | −253 | −253 |
| EBIT | −419 | −1 011 | −1 200 | −389 | 75 |
| Net financials | −237 | −418 | −711 | −767 | −796 |
| Profit before tax | −657 | −1 429 | −1 910 | −1 156 | −721 |
| Tax | −144 | −314 | −420 | −254 | −161 |
| Net profit | −512 | −1 115 | −1 490 | −902 | −560 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 196 | 13 308 | 13 769 | 13 686 | 13 665 |
| Equity | 910 | −205 | −1 695 | −2 597 | −2 809 |
| Long-term debt | 12 114 | 12 800 | 14 455 | 15 296 | 15 408 |
| Short-term debt | 171 | 712 | 1 009 | 987 | 1 065 |
| Total debt | 12 286 | 13 512 | 15 464 | 16 283 | 16 473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
MH Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hiemeyer | Contact Person | 0 companies |
| Kristian Krane Eriksen | Deputy Member | 0 companies |
| Rasmus Øystein Os | Chairman | 0 companies |