| Revenue | NOK 10,9M | -7% |
| EBITDA | NOK 327K | -31% |
| Net profit | NOK 11K | -89% |
| Total assets | NOK 5,2M | -9% |
| Equity | NOK 3,2M | +0% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 762 | 901 | 1 398 | 1 981 | 0 | 0 | 2 452 | 3 166 | 4 183 | 5 340 | 5 210 | 5 454 | 6 928 | 8 620 | 9 000 | 11 820 | 10 940 |
| Staff expenses | −0 | −0 | −142 | −284 | −510 | −0 | −0 | −1 240 | −1 369 | −1 921 | −2 540 | −2 657 | −2 738 | −3 169 | −4 288 | −5 412 | −7 565 | −6 900 |
| EBITDA | 0 | −60 | −42 | 124 | 490 | 0 | 0 | 196 | 176 | 376 | 531 | 153 | 381 | 1 475 | 1 564 | 613 | 475 | 327 |
| Depreciation & amort. | −0 | −18 | −19 | −14 | −12 | −0 | −0 | −89 | −76 | −57 | −46 | −32 | −38 | −116 | −214 | −272 | −344 | −344 |
| EBIT | 0 | −78 | −62 | 110 | 478 | 0 | 0 | 107 | 101 | 319 | 485 | 121 | 343 | 1 359 | 1 350 | 340 | 131 | −17 |
| Net financials | 0 | −734 | −3 | 0 | −3 | 0 | 0 | −0 | 2 | −1 | −3 | −2 | −2 | −1 | −1 | 5 | 31 | 37 |
| Profit before tax | 0 | −812 | −83 | 111 | 475 | 0 | 0 | 107 | 102 | 318 | 482 | 118 | 342 | 1 358 | 1 349 | 345 | 162 | 20 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 35 | 45 | 87 | 113 | 47 | 94 | 285 | 316 | 84 | 60 | 9 |
| Net profit | 0 | −812 | −83 | 111 | 475 | 0 | 0 | 72 | 57 | 230 | 369 | 72 | 248 | 1 073 | 1 033 | 261 | 102 | 11 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 436 | 375 | 511 | 922 | — | — | 984 | 872 | 1 264 | 1 778 | 1 673 | 1 923 | 3 743 | 5 059 | 5 524 | 5 726 | 5 228 |
| Equity | — | 251 | 169 | 279 | 584 | — | — | 472 | 430 | 560 | 829 | 901 | 1 149 | 2 122 | 3 055 | 3 216 | 3 218 | 3 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 184 | 206 | 232 | 338 | 0 | 0 | 512 | 443 | 703 | 949 | 772 | 774 | 1 621 | 2 004 | 2 308 | 2 508 | 1 998 |
| Total debt | 0 | 184 | 206 | 232 | 338 | 0 | 0 | 512 | 443 | 703 | 949 | 772 | 774 | 1 621 | 2 004 | 2 308 | 2 508 | 1 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consult Jakobsen As | Company | 36.7% | 36.7% | 2023 |
Amandator As | Company | 26.8% | 26.8% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Jakobsen | Chief Executive Officer | 0 companies |
| Stian Eliassen | Board of Directors | 0 companies |
| Christian Schlytter-Henrichsen | Chairman | 0 companies |