| Revenue | NOK 165K | -11% |
| EBITDA | NOK 24K | -69% |
| Net profit | NOK 354K | +224% |
| Total assets | NOK 14,9M | +2% |
| Equity | NOK 14,4M | +3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 548 | 567 | 526 | 553 | 601 | 526 | 1 049 | 1 281 | 199 | 186 | 165 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 105 | 375 | 281 | 16 | 386 | 318 | 797 | 1 139 | 99 | 78 | 24 |
| Depreciation & amort. | −13 | −164 | −255 | −277 | −281 | −283 | −201 | −129 | −5 | −5 | −5 |
| EBIT | 92 | 211 | 26 | −261 | 105 | 35 | 596 | 1 011 | 94 | 73 | 19 |
| Net financials | 329 | 168 | 16 | 36 | 39 | 45 | 91 | 79 | 732 | −308 | 434 |
| Profit before tax | 421 | 379 | 42 | −225 | 144 | 80 | 688 | 1 090 | 826 | −235 | 454 |
| Tax | 86 | 100 | −35 | −77 | 16 | 2 | 151 | 240 | 42 | 51 | 100 |
| Net profit | 335 | 280 | 77 | −147 | 128 | 78 | 536 | 850 | 784 | −286 | 354 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 154 | 13 695 | 13 414 | 12 511 | 12 640 | 12 619 | 13 239 | 14 210 | 14 862 | 14 545 | 14 856 |
| Equity | 11 765 | 12 044 | 12 121 | 11 974 | 12 102 | 12 180 | 12 716 | 13 566 | 14 350 | 14 064 | 14 417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 512 | 904 | 697 | 33 | 111 | 76 | 141 | 180 | 133 | 171 | 182 |
| Total debt | 2 390 | 1 651 | 1 292 | 537 | 538 | 440 | 523 | 644 | 512 | 482 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Halfdan Nagelgaard | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Johan Dahle | Deputy Member | 0 companies |
| Frantz Andreas Mietle | Board of Directors | 0 companies |
| Bjørn Halfdan Nagelgaard | Chairman | 0 companies |