| Revenue | NOK 131K | +7% |
| EBITDA | NOK -385K | +3% |
| Net profit | NOK 2,6M | +14% |
| Total assets | NOK 41,6M | +6% |
| Equity | NOK 41,6M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 84 | 73 | 70 | 72 | 72 | 81 | 98 | 98 | 89 | 91 | 94 | 102 | 99 | 102 | 122 | 131 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −184 | −29 | −45 | −48 | −48 | −47 | −43 | −30 | −37 | −60 | −94 | −115 | −307 | −314 | −430 | −396 | −385 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −37 | −37 | −37 |
| EBIT | −184 | −29 | −45 | −48 | −48 | −47 | −43 | −30 | −37 | −60 | −94 | −115 | −307 | −352 | −467 | −433 | −422 |
| Net financials | 615 | 548 | 772 | 1 514 | 1 474 | 2 137 | 1 598 | 1 292 | 1 104 | 2 096 | −114 | 3 320 | 3 108 | 4 643 | −1 142 | 2 849 | 3 034 |
| Profit before tax | 432 | 538 | 916 | 89 | 1 426 | 2 090 | 1 555 | 1 262 | 1 067 | 2 036 | −208 | 3 204 | 2 801 | 4 291 | −1 609 | 2 416 | 2 611 |
| Tax | 181 | 16 | 105 | 29 | 105 | 32 | 5 | 212 | −0 | 36 | −0 | −0 | 4 | −0 | −0 | 131 | −0 |
| Net profit | 251 | 522 | 811 | 60 | 1 321 | 2 058 | 1 550 | 1 050 | 1 067 | 2 000 | −208 | 3 204 | 2 797 | 4 291 | −1 609 | 2 285 | 2 611 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 146 | 21 117 | 21 575 | 20 916 | 21 859 | 23 335 | 24 336 | 25 375 | 26 259 | 28 302 | 28 060 | 31 268 | 34 095 | 38 439 | 36 721 | 39 170 | 41 645 |
| Equity | 20 270 | 20 392 | 20 603 | 20 263 | 21 134 | 22 742 | 24 092 | 25 142 | 26 209 | 28 209 | 28 001 | 31 205 | 34 003 | 38 294 | 36 685 | 38 970 | 41 581 |
| Long-term debt | 361 | 0 | 0 | 0 | 134 | 81 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 514 | 435 | 734 | 467 | 591 | 512 | 222 | 233 | 50 | 93 | 59 | 62 | 93 | 145 | 37 | 201 | 63 |
| Total debt | 876 | 725 | 972 | 654 | 725 | 593 | 244 | 233 | 50 | 93 | 59 | 62 | 93 | 145 | 37 | 201 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Paul Kerr | Deputy Member | 0 companies |
| Kari Kjølner | Chairman | 0 companies |