Riskpilot← Back to searchSign inGet full accessVARLO EIENDOM AS
ASActiveOrg 981412400Numedalsveien 114, 3617 KongsbergRental and operating of own or leased real estate · NACE 6820Est. 20000 employees
Revenue 2024
NOK 2,6M
+3% vs 2023
EBITDA margin
86.2%
+2% vs 2023
Equity ratio
22.9%
Financial strength
Net profit 2024
NOK 615K
-1% vs 2023
| Revenue | NOK 2,6M | +3% |
| EBITDA | NOK 2,3M | +2% |
| Net profit | NOK 615K | -1% |
| Total assets | NOK 20,7M | +3% |
| Equity | NOK 4,7M | +3% |
| Employees | 0 | — |
Legal name
VARLO EIENDOM AS
Org number
981412400
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
12. januar 2000
Share capital
NOK 198 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Eie, utleie, administrasjon av fast eiendom, oppføre bygninger for salg, eie av andeler og aksjer, tjenesteyting og alt som naturlig hører sammen med slik virksomhet.
Address
Numedalsveien 114, 3617 Kongsberg
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 882 | 0 | 0 | 2 151 | 2 147 | 2 219 | 1 690 | 2 028 | 2 274 | 2 305 | 2 334 | 2 395 | 2 560 | 2 638 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 655 | 0 | 0 | 1 948 | 1 884 | 1 932 | 1 340 | 837 | 2 003 | 2 003 | 2 022 | 2 100 | 2 226 | 2 274 |
| Depreciation & amort. | −408 | −0 | −0 | −398 | −398 | −398 | −398 | −535 | −580 | −580 | −580 | −580 | −580 | −580 |
| EBIT | 1 248 | 0 | 0 | 1 550 | 1 486 | 1 534 | 942 | 303 | 1 423 | 1 423 | 1 442 | 1 521 | 1 646 | 1 694 |
| Net financials | −642 | 0 | 0 | −567 | −356 | −338 | −297 | −452 | −635 | −463 | −428 | −624 | −853 | −905 |
| Profit before tax | 605 | 0 | 0 | 983 | 1 130 | 1 196 | 644 | −149 | 788 | 960 | 1 014 | 897 | 793 | 789 |
| Tax | 170 | −0 | −0 | 266 | 261 | 276 | 131 | −56 | 173 | 211 | 223 | 198 | 174 | 174 |
| Net profit | 435 | 0 | 0 | 717 | 869 | 920 | 513 | −93 | 614 | 749 | 791 | 699 | 619 | 615 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 665 | — | — | 17 064 | 16 768 | 16 343 | 15 163 | 21 830 | 22 632 | 20 652 | 20 368 | 20 438 | 20 042 | 20 688 |
| Equity | 1 321 | — | — | 2 995 | 3 132 | 3 223 | 3 736 | 3 643 | 3 258 | 3 506 | 4 297 | 3 996 | 4 615 | 4 730 |
| Long-term debt | 0 | 0 | 0 | 13 234 | 12 575 | 11 924 | 11 264 | 17 983 | 18 125 | 16 324 | 15 709 | 15 083 | 15 028 | 15 015 |
| Short-term debt | 201 | 0 | 0 | 835 | 1 061 | 1 196 | 163 | 203 | 1 250 | 822 | 361 | 1 358 | 399 | 943 |
| Total debt | 17 345 | 0 | 0 | 14 069 | 13 636 | 13 120 | 11 427 | 18 186 | 19 375 | 17 146 | 16 070 | 16 441 | 15 427 | 15 957 |
EBITDA margin
86.2%
This company
15.8%
Market median
+446% vs market
20102024
Equity ratio
22.9%
This company
38.2%
Market median
-40% vs market
20102024
Return on equity
13.0%
This company
18.4%
Market median
+29% vs market
20102024
Net profit margin
23.3%
This company
8.1%
Market median
+188% vs market
20102024
Asset turnover
0.13×
This company
1.12×
Market median
-88% vs market
20102024
Debt / equity
3.37×
This company
0.62×
Market median
-444% vs market
20102024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Deputy Member | Deputy Member | 2012 | — | — |
KS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bøhmer Holding As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Bøhmer Invest As
VARLO EIENDOM AS Board members of VARLO EIENDOM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Toril Vaadal | Deputy Member | 0 companies |
| Kristin Synnøve Ringdalen | Deputy Member | 0 companies |
| Arild Kristian Bøhmer | Board of Directors | 0 companies |
| Bjarne Bøhmer | Chairman | 0 companies |