| Revenue | NOK 392K | -3% |
| EBITDA | NOK -14K | -120% |
| Net profit | NOK 934 | -99% |
| Total assets | NOK 854K | -13% |
| Equity | NOK 855K | -13% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 089 | 10 647 | 10 998 | 11 100 | 10 807 | 11 000 | 11 934 | 12 625 | 12 376 | 10 998 | 10 416 | 10 260 | 10 385 | 2 542 | 1 269 | 957 | 404 | 392 |
| Staff expenses | −1 323 | −1 352 | −1 427 | −1 498 | −1 725 | −1 978 | −1 992 | −2 146 | −2 344 | −2 109 | −1 557 | −1 528 | −1 491 | −316 | −336 | −258 | −0 | −0 |
| EBITDA | −21 | 356 | 545 | 334 | 170 | −24 | 160 | 287 | −263 | −212 | 237 | 169 | 174 | 85 | −47 | −93 | 71 | −14 |
| Depreciation & amort. | −53 | −51 | −82 | −81 | −78 | −18 | −21 | −15 | −55 | −108 | −113 | −111 | −110 | −106 | −22 | −4 | −2 | −2 |
| EBIT | −74 | 305 | 464 | 253 | 92 | −42 | 139 | 272 | −319 | −320 | 124 | 58 | 64 | −20 | −68 | −97 | 69 | −17 |
| Net financials | −28 | −47 | −44 | −33 | −21 | −13 | −10 | −7 | −4 | −30 | −30 | −21 | −24 | −4 | −0 | 0 | 24 | 18 |
| Profit before tax | −102 | 258 | 419 | 220 | 71 | −55 | 129 | 265 | −323 | −351 | 94 | 36 | 39 | −24 | −68 | −97 | 93 | 1 |
| Tax | −29 | 86 | 118 | 62 | 20 | −13 | 35 | 93 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −74 | 172 | 301 | 158 | 51 | −42 | 94 | 173 | −323 | −351 | 94 | 36 | 39 | −24 | −68 | −97 | 93 | 1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 049 | 2 269 | 2 290 | 2 430 | 2 260 | 2 375 | 2 400 | 2 403 | 2 172 | 2 079 | 2 022 | 2 001 | 1 921 | 1 236 | 1 095 | 1 049 | 986 | 854 |
| Equity | 676 | 848 | 1 150 | 1 308 | 1 359 | 1 318 | 1 412 | 1 585 | 1 262 | 911 | 1 005 | 1 041 | 1 081 | 1 057 | 988 | 891 | 984 | 855 |
| Long-term debt | 0 | 340 | 260 | 180 | 100 | 20 | 0 | 0 | 0 | 176 | 137 | 97 | 55 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 372 | 1 080 | 880 | 942 | 801 | 1 038 | 989 | 818 | 910 | 992 | 880 | 863 | 786 | 179 | 107 | 158 | 2 | −0 |
| Total debt | 1 372 | 1 420 | 1 140 | 1 122 | 901 | 1 058 | 989 | 818 | 910 | 1 168 | 1 017 | 959 | 840 | 179 | 107 | 158 | 2 | −0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Alvin Antonsen | Chief Executive Officer | 0 companies |
| Ellen Orla Antonsen | Chairman | 0 companies |