| Revenue | NOK 3,7M | -38% |
| EBITDA | NOK -236K | -16% |
| Net profit | NOK -713K | -95% |
| Total assets | NOK 7,9M | +41% |
| Equity | NOK -207K | -141% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 592 | 5 852 | 11 021 | 9 944 | 3 526 | 3 445 | 173 | 2 928 | 2 677 | 4 109 | 12 446 | 12 375 | 20 997 | 6 946 | 10 563 | 6 086 | 3 745 |
| Staff expenses | −310 | 0 | −113 | −321 | −125 | −32 | −3 | −2 | −2 | −17 | −6 | −51 | −218 | −208 | −207 | −202 | −208 |
| EBITDA | 308 | 253 | 908 | 777 | −35 | 133 | −58 | 250 | 262 | 358 | 868 | 2 386 | 1 973 | 324 | 640 | −204 | −236 |
| Depreciation & amort. | −3 | −3 | −1 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −11 | −11 | −8 | −4 |
| EBIT | 305 | 251 | 906 | 775 | −35 | 133 | −58 | 250 | 262 | 358 | 868 | 2 386 | 1 962 | 313 | 629 | −212 | −241 |
| Net financials | −230 | 59 | 119 | 11 | −49 | 12 | −1 | 37 | −24 | 71 | −75 | −29 | −126 | −315 | −220 | −154 | −473 |
| Profit before tax | 74 | 310 | 1 025 | 786 | −85 | 145 | −58 | 287 | 238 | 429 | 793 | 2 356 | 1 836 | −2 | 409 | −366 | −713 |
| Tax | 15 | 90 | 297 | 228 | −0 | 26 | −0 | 68 | 60 | 106 | 185 | 522 | 408 | 1 | 92 | −0 | −0 |
| Net profit | 60 | 220 | 728 | 558 | −85 | 119 | −58 | 219 | 178 | 323 | 608 | 1 834 | 1 428 | −3 | 317 | −366 | −713 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 933 | 2 791 | 3 600 | 1 226 | 905 | 1 082 | 1 783 | 1 570 | 1 790 | 5 034 | 6 335 | 7 591 | 5 179 | 9 737 | 5 545 | 5 591 | 7 877 |
| Equity | 560 | 780 | 362 | 921 | 836 | 889 | 830 | 866 | 862 | 1 185 | 1 174 | 1 156 | 559 | 555 | 872 | 506 | −207 |
| Long-term debt | 679 | 144 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 030 | 6 244 | 4 371 | 4 502 | 4 638 |
| Short-term debt | 1 694 | 1 868 | 3 238 | 305 | 70 | 193 | 953 | 704 | 928 | 3 849 | 5 161 | 6 435 | 2 590 | 2 937 | 301 | 582 | 3 446 |
| Total debt | 2 373 | 2 011 | 3 238 | 305 | 70 | 193 | 953 | 704 | 928 | 3 849 | 5 161 | 6 435 | 4 620 | 9 181 | 4 673 | 5 085 | 8 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anko Bodø As | Company | 50.0% | 50.0% | 2024 |
Hundstad Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Skjalg Kristian Hundstad | Chief Executive Officer | 0 companies |
| Inge Henning Andersen | Chairman | 0 companies |