| Revenue | NOK 2,7M | +23% |
| EBITDA | NOK 636K | +121% |
| Net profit | NOK 491K | +100% |
| Total assets | NOK 3,5M | +26% |
| Equity | NOK 2,8M | +21% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 348 | 2 446 | 1 663 | 760 | 894 | 851 | 1 132 | 1 066 | 1 368 | 1 303 | 1 418 | 1 632 | 1 832 | 1 874 | 1 875 | 2 141 | 2 175 | 2 680 |
| Staff expenses | −534 | −385 | −454 | −311 | −332 | −432 | −587 | −503 | −569 | −741 | −794 | −771 | −911 | −840 | −835 | −914 | −927 | −1 116 |
| EBITDA | 38 | 101 | 25 | −29 | 95 | −3 | 143 | 14 | 259 | −49 | 186 | 400 | 352 | 275 | 315 | 353 | 288 | 636 |
| Depreciation & amort. | −19 | −41 | −51 | −65 | −56 | −50 | −48 | −15 | −30 | −31 | −31 | −45 | −10 | −3 | −21 | −26 | −39 | −83 |
| EBIT | 20 | 60 | −26 | −94 | 39 | −53 | 95 | −2 | 229 | −80 | 154 | 356 | 343 | 271 | 294 | 327 | 249 | 553 |
| Net financials | 5 | 6 | 6 | 8 | 11 | 9 | 1 | 11 | 1 | 2 | 1 | 3 | 1 | 1 | 7 | 26 | 65 | 76 |
| Profit before tax | 25 | 66 | −21 | −86 | 51 | −44 | 96 | 9 | 230 | −79 | 156 | 358 | 344 | 272 | 301 | 354 | 314 | 629 |
| Tax | 7 | 18 | −6 | −24 | 14 | −13 | 26 | 2 | 57 | −18 | −9 | 79 | 76 | 60 | 66 | 78 | 69 | 138 |
| Net profit | 18 | 48 | −15 | −62 | 37 | −31 | 70 | 8 | 173 | −60 | 164 | 279 | 268 | 213 | 235 | 276 | 245 | 491 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 995 | 818 | 1 109 | 771 | 758 | 760 | 863 | 771 | 1 077 | 956 | 1 216 | 1 574 | 1 783 | 1 899 | 2 142 | 2 446 | 2 805 | 3 523 |
| Equity | 534 | 582 | — | 506 | 543 | 512 | 582 | 590 | 763 | 703 | 867 | 1 146 | 1 365 | 1 578 | 1 813 | 2 089 | 2 334 | 2 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 32 | 16 | 13 | 12 | 9 | 0 | 0 | 12 | 30 | 21 | 17 | 14 | 3 | 22 |
| Short-term debt | 449 | 159 | 477 | 224 | 183 | 232 | 268 | 170 | 305 | 253 | 349 | 416 | 387 | 300 | 313 | 343 | 468 | 677 |
| Total debt | 461 | 236 | 542 | 265 | 215 | 248 | 281 | 182 | 314 | 253 | 349 | 428 | 417 | 321 | 330 | 357 | 471 | 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2000 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mari Hødal | Deputy Member | 0 companies |
| Morten Hødal | Chief Executive Officer | 0 companies |