| Revenue | NOK 2,3M | +7% |
| EBITDA | NOK 863K | -16% |
| Net profit | NOK 340K | -38% |
| Total assets | NOK 4,3M | -22% |
| Equity | NOK 1,1M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 812 | 1 945 | 2 039 | 2 174 | 2 327 |
| Staff expenses | −17 | −0 | −0 | −0 | −13 |
| EBITDA | 1 107 | 1 214 | 941 | 1 027 | 863 |
| Depreciation & amort. | −98 | −100 | −100 | −90 | −94 |
| EBIT | 1 009 | 1 114 | 842 | 937 | 770 |
| Net financials | −101 | −71 | −113 | −124 | −340 |
| Profit before tax | 908 | 1 043 | 729 | 812 | 429 |
| Tax | 200 | 229 | 160 | 268 | 90 |
| Net profit | 708 | 813 | 568 | 545 | 340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 991 | 4 151 | 3 883 | 5 521 | 4 312 |
| Equity | 589 | 1 402 | 1 121 | 1 145 | 1 085 |
| Long-term debt | 2 495 | 2 495 | 2 495 | 3 995 | 3 098 |
| Short-term debt | 907 | 253 | 268 | 381 | 129 |
| Total debt | 3 402 | 2 748 | 2 763 | 4 376 | 3 227 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Company | 12.5% | 12.5% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lage Malin | Board of Directors | 0 companies |
| Per Haakon Madsen | Board of Directors | 0 companies |
| Camilla Bentzon | Board of Directors | 0 companies |
| Hans Kristian Bakke | Chairman | 0 companies |