| Revenue | NOK 895K | +53% |
| EBITDA | NOK -985K | -70% |
| Net profit | NOK -1M | -71% |
| Total assets | NOK 3,4M | -25% |
| Equity | NOK 2,4M | -30% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 183 | 3 556 | 4 500 | 4 635 | 7 982 | 6 158 | 3 782 | 2 777 | 3 690 | 3 306 | 1 873 | 571 | 792 | 1 408 | 1 994 | 586 | 895 |
| Staff expenses | −526 | −507 | −558 | −557 | −559 | −610 | −596 | −553 | −563 | −507 | −509 | −509 | −505 | −510 | −508 | −508 | −517 |
| EBITDA | 262 | −65 | 282 | 24 | 1 503 | 1 256 | 1 022 | 370 | 475 | 364 | −97 | −778 | −363 | 531 | 827 | −578 | −985 |
| Depreciation & amort. | −0 | −4 | −8 | −11 | −0 | −0 | −8 | −11 | −11 | −3 | −0 | −7 | −8 | −10 | −0 | −0 | −0 |
| EBIT | 262 | −69 | 274 | 13 | 1 503 | 1 256 | 1 013 | 359 | 464 | 361 | −97 | −785 | −372 | 522 | 827 | −578 | −985 |
| Net financials | −288 | −119 | −43 | −273 | −132 | −5 | 4 | −12 | −79 | 143 | −39 | −63 | −61 | −50 | −38 | −28 | −49 |
| Profit before tax | −25 | −189 | 231 | −260 | 1 371 | 1 251 | 1 018 | 348 | 385 | 504 | −136 | −848 | −432 | 472 | 790 | −606 | −1 034 |
| Tax | 21 | −55 | 46 | −0 | 398 | 307 | 259 | 80 | 110 | 79 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −46 | −134 | 185 | −260 | 973 | 944 | 758 | 267 | 275 | 425 | −136 | −848 | −432 | 472 | 790 | −606 | −1 034 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 731 | 3 761 | 4 029 | 4 645 | 6 369 | 6 279 | 6 713 | 6 393 | 5 964 | 6 392 | 5 698 | 4 668 | 4 169 | 4 589 | 5 409 | 4 517 | 3 384 |
| Equity | 755 | 621 | 806 | 545 | 1 518 | 2 462 | 3 221 | 3 488 | 3 763 | 4 189 | 4 053 | 3 205 | 2 772 | 3 244 | 4 034 | 3 428 | 2 394 |
| Long-term debt | 2 397 | 2 340 | 2 279 | 2 201 | 2 089 | 1 976 | 2 901 | 2 521 | 1 648 | 1 666 | 1 504 | 1 332 | 1 236 | 1 145 | 965 | 852 | 740 |
| Short-term debt | 579 | 799 | 945 | 1 899 | 2 762 | 1 840 | 591 | 384 | 553 | 537 | 141 | 132 | 161 | 200 | 410 | 237 | 251 |
| Total debt | 2 976 | 3 140 | 3 224 | 4 100 | 4 851 | 3 816 | 3 492 | 2 904 | 2 201 | 2 203 | 1 645 | 1 464 | 1 397 | 1 345 | 1 375 | 1 089 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Hallgrim Bakka | Deputy Member | 0 companies |
| Knut Tore Bakka | Chairman | 0 companies |