| Revenue | NOK 226,2M | +12% |
| EBITDA | NOK 41,6M | +171% |
| Net profit | NOK 22,9M | +92% |
| Total assets | NOK 162,5M | +8% |
| Equity | NOK 58,5M | -16% |
| Employees | 63 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 654 | 257 665 | 248 009 | 202 734 | 226 198 |
| Staff expenses | −68 997 | −68 257 | −67 685 | −67 149 | −0 |
| EBITDA | 71 449 | 41 169 | 23 671 | 15 363 | 41 562 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 891 |
| EBIT | 71 449 | 41 169 | 23 671 | 15 363 | 28 672 |
| Net financials | −1 312 | −801 | −631 | −73 | 712 |
| Profit before tax | 70 137 | 40 368 | 23 040 | 15 290 | 29 384 |
| Tax | 15 491 | 8 895 | 5 097 | 3 383 | −0 |
| Net profit | 54 646 | 31 473 | 17 944 | 11 907 | 22 917 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168 968 | 168 831 | 150 687 | 150 995 | 162 480 |
| Equity | 45 536 | 65 383 | 80 801 | 69 812 | 58 470 |
| Long-term debt | 42 979 | 40 339 | 40 173 | 30 982 | 23 534 |
| Short-term debt | 80 453 | 63 110 | 29 713 | 50 201 | 80 476 |
| Total debt | 123 432 | 103 449 | 69 886 | 81 183 | 104 010 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
DN Deputy Member | Deputy Member | 2024 |
DK Deputy Member | Deputy Member | 2024 |
CE Deputy Member | Deputy Member | 2024 |
ET Chief Executive Officer | Chief Executive Officer | 2018 |
FS Deputy Member | Deputy Member | 2026 |
CS Deputy Member | Deputy Member | 2023 |
TM Deputy Member | Deputy Member | 2026 |
| Former (7) | ||
HN Deputy Member | Deputy Member | 2022 – 2023 |
JH Deputy Member | Deputy Member | 2021 – 2021 |
MJ Deputy Member | Deputy Member | 2021 – 2022 |
RM Deputy Member | Deputy Member | 2023 – 2024 |
GI Deputy Member | Deputy Member | 2022 – 2023 |
RF Deputy Member | Deputy Member | 2021 – 2021 |
TM Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Former (10) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Nygård | Deputy Member | 0 companies |
| Denis Kaltak | Deputy Member | 0 companies |
| Camilla Eileen Nødset | Deputy Member | 0 companies |
| Hilde Nødset | Deputy Member | 0 companies |
| Erlend Toftesund | Chief Executive Officer | 0 companies |
| Jim Haugland | Deputy Member | 0 companies |
| Marit Jørgensen | Deputy Member | 0 companies |
| Frank Solheim | Deputy Member | 0 companies |
| Ronald Magne Reksten | Deputy Member | 0 companies |
| Christian Sunnarvik | Deputy Member | 0 companies |
| Therese Marie Fanøy | Deputy Member | 0 companies |
| Gunvor Igland | Deputy Member | 0 companies |
| Roald Førde | Deputy Member | 0 companies |
| Trond Midtbø | Deputy Member | 0 companies |
| Per Arvid Nødset | Board of Directors | 0 companies |
| Tasso Lykurgos Politis | Board of Directors | 0 companies |
| Oddgeir Ragnar Igland | Chairman | 0 companies |
| Alex Jayne Agar | Board of Directors | 0 companies |
| Jan Ove Grindheim | Board of Directors | 0 companies |
| Geir Konrad Johannessen | Board of Directors | 0 companies |
| Elise Midtbø | Board of Directors | 0 companies |
| Knud Lorentzen | Board of Directors | 0 companies |
| Tommy Løkkebø | Board of Directors | 0 companies |
| Bjørn Inge Igland | Board of Directors | 0 companies |
| Anders Nødset | Board of Directors | 0 companies |
| Per Christian Kjørlaug | Board of Directors | 0 companies |
| Andre Samson Bjørnseth | Board of Directors | 0 companies |
| Horst-Tore Land | Board of Directors | 0 companies |
| Harald Normann Ynnesdal | Board of Directors | 0 companies |
| Ole Schanke Eikum | Chairman | 0 companies |
| Bodil Marie Myklebust | Board of Directors | 0 companies |