| Revenue | NOK 4,3M | +4% |
| EBITDA | NOK 4,1M | +4% |
| Net profit | NOK 2,8M | +7% |
| Total assets | NOK 42,5M | +7% |
| Equity | NOK 28,4M | -25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 111 | 4 653 | 4 769 | 4 915 | 5 130 | 5 311 | 5 558 | 5 736 | 3 813 | 3 200 | 4 140 | 4 140 | 4 306 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 038 | 4 515 | 4 646 | 4 586 | 4 825 | 5 023 | 5 118 | 5 293 | 3 634 | 2 990 | 3 924 | 3 923 | 4 064 |
| Depreciation & amort. | −455 | −719 | −718 | −732 | −759 | −758 | −756 | −747 | −747 | −736 | −735 | −735 | −735 |
| EBIT | 2 583 | 3 796 | 3 927 | 3 855 | 4 066 | 4 265 | 4 361 | 4 546 | 2 887 | 2 254 | 3 189 | 3 188 | 3 329 |
| Net financials | −1 308 | −2 115 | −5 586 | 857 | 1 193 | −5 | 154 | 290 | 1 | 2 | 13 | 163 | 248 |
| Profit before tax | 1 275 | 1 681 | −1 659 | 4 711 | 5 259 | 4 259 | 4 515 | 4 837 | 2 889 | 2 255 | 3 202 | 3 351 | 3 577 |
| Tax | 357 | 442 | −126 | 1 195 | 1 273 | 978 | 992 | 1 064 | 635 | 496 | 704 | 739 | 787 |
| Net profit | 918 | 1 239 | −339 | 3 516 | 3 986 | 3 282 | 3 523 | 3 773 | 2 253 | 1 759 | 2 497 | 2 612 | 2 790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 350 | 44 750 | 46 999 | 51 215 | 36 132 | 36 354 | 38 886 | 33 672 | 36 560 | 36 028 | 37 035 | 39 686 | 42 518 |
| Equity | 3 661 | 4 031 | 45 634 | 46 493 | 31 765 | 33 316 | 33 520 | 32 613 | 32 691 | 32 739 | 35 237 | 37 849 | 28 427 |
| Long-term debt | 40 349 | 39 282 | 657 | 958 | 1 003 | 1 023 | 1 024 | 1 059 | 1 081 | 1 094 | 1 098 | 1 093 | 1 078 |
| Short-term debt | 2 340 | 1 437 | 708 | 3 764 | 3 364 | 2 014 | 4 341 | 0 | 2 788 | 2 194 | 701 | 745 | 13 012 |
| Total debt | 42 689 | 40 719 | 1 365 | 4 721 | 4 367 | 3 038 | 5 366 | 1 059 | 3 869 | 3 289 | 1 799 | 1 837 | 14 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Realforum Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Bakke Johansen | Contact Person | 0 companies |
| Geir Hove | Chairman | 0 companies |