| Revenue | NOK 119K | +26% |
| EBITDA | NOK -32K | +87% |
| Net profit | NOK -122K | +75% |
| Total assets | NOK 1,2M | -21% |
| Equity | NOK 927K | -12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 547 | 2 357 | 2 879 | 2 770 | 1 058 | 267 | 1 615 | 246 | 524 | 975 | 1 643 | 1 040 | 6 257 | 8 801 | 1 618 | 95 | 119 |
| Staff expenses | −817 | −869 | −714 | −571 | −229 | −156 | −428 | −159 | −300 | −731 | −998 | −655 | −3 126 | −6 019 | −1 061 | −20 | −4 |
| EBITDA | 744 | 460 | 204 | 88 | −101 | −35 | 336 | −252 | 60 | −249 | −94 | −279 | 1 598 | 131 | −170 | −248 | −32 |
| Depreciation & amort. | −28 | −28 | −30 | −44 | −44 | −44 | −44 | −35 | −35 | −39 | −42 | −71 | −77 | −226 | −253 | −239 | −89 |
| EBIT | 716 | 433 | 174 | 44 | −145 | −79 | 292 | −287 | 25 | −288 | −135 | −350 | 1 521 | −95 | −423 | −487 | −121 |
| Net financials | −51 | −57 | 1 | −80 | −39 | −19 | −26 | −20 | −15 | −31 | −15 | −12 | −9 | −8 | −7 | −1 | −1 |
| Profit before tax | 665 | 376 | 174 | −35 | −184 | −97 | 266 | −307 | 10 | −319 | −150 | −362 | 1 513 | −103 | −430 | −488 | −122 |
| Tax | 173 | 120 | 45 | −7 | −4 | −0 | 23 | −0 | −0 | −0 | −0 | −0 | 74 | −0 | −0 | −0 | −0 |
| Net profit | 492 | 256 | 129 | −29 | −180 | −97 | 243 | −307 | 10 | −319 | −150 | −362 | 1 439 | −103 | −430 | −488 | −122 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 569 | 2 707 | 3 004 | 2 901 | 2 506 | 2 343 | 2 650 | 2 049 | 2 081 | 1 818 | 2 087 | 1 273 | 4 620 | 3 336 | 1 761 | 1 471 | 1 164 |
| Equity | 1 486 | 1 742 | 1 871 | 1 843 | 1 663 | 1 566 | 1 809 | 1 501 | 1 511 | 1 193 | 1 043 | 681 | 2 069 | 1 966 | 1 537 | 1 049 | 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 484 | 452 | 412 | 371 | 327 | 281 | 233 | 183 | 130 | 74 | 0 | 0 | 0 |
| Short-term debt | 363 | 390 | 574 | 540 | 359 | 325 | 429 | 176 | 243 | 344 | 811 | 409 | 2 420 | 1 295 | 225 | 422 | 236 |
| Total debt | 1 083 | 965 | 1 132 | 1 058 | 843 | 777 | 841 | 547 | 570 | 625 | 1 044 | 592 | 2 551 | 1 369 | 225 | 422 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.0% | 22.0% | 2023 | |
| Individual | 22.0% | 22.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Mikaelsen | Chief Executive Officer | 0 companies |
| Aiman Shaqura | Chairman | 0 companies |
| Ole Edvard Tokvam | Chairman | 0 companies |