| Revenue | NOK 2,2M | -28% |
| EBITDA | NOK 554K | +44% |
| Net profit | NOK 1,4M | +132% |
| Total assets | NOK 5,8M | +27% |
| Equity | NOK 5,2M | +32% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 578 | 820 | 1 615 | 117 | 290 | 541 | 978 | 213 | 559 | 423 | 110 | 1 505 | 3 874 | 3 110 | 2 237 |
| Staff expenses | −0 | −0 | −128 | −78 | −3 | 10 | −0 | −0 | −625 | −0 | −261 | −0 | 1 | −536 | −2 002 | −2 055 | −1 026 |
| EBITDA | −52 | −15 | 392 | 673 | 623 | 25 | 178 | 452 | 237 | −59 | −152 | 106 | 47 | 792 | 1 171 | 385 | 554 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | −15 | 392 | 673 | 623 | 25 | 178 | 452 | 237 | −59 | −152 | 106 | 47 | 792 | 1 171 | 385 | 554 |
| Net financials | 0 | 0 | 0 | 12 | 92 | 47 | 36 | 11 | 91 | 47 | 21 | 22 | 169 | 164 | 3 | 333 | 1 012 |
| Profit before tax | −52 | −15 | 392 | 685 | 714 | 72 | 214 | 464 | 328 | −12 | −132 | 129 | 216 | 956 | 1 174 | 717 | 1 566 |
| Tax | −0 | −0 | 25 | 192 | 201 | 16 | 58 | 125 | 68 | −0 | −0 | −0 | 10 | 177 | 262 | 108 | 151 |
| Net profit | −52 | −15 | 367 | 493 | 513 | 56 | 156 | 338 | 260 | −12 | −132 | 129 | 206 | 778 | 911 | 609 | 1 415 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 34 | 547 | 1 126 | 1 596 | 1 456 | 1 718 | 2 141 | 2 400 | 2 149 | 2 065 | 2 123 | 2 109 | 3 402 | 4 543 | 4 617 | 5 841 |
| Equity | 6 | −8 | 359 | 752 | 1 265 | 1 321 | 1 478 | 1 816 | 1 976 | 1 864 | 1 732 | 1 861 | 1 917 | 2 695 | 3 456 | 3 915 | 5 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 |
| Short-term debt | 19 | 42 | 188 | 374 | 331 | 135 | 241 | 325 | 423 | 285 | 333 | 262 | 192 | 707 | 1 086 | 701 | 612 |
| Total debt | 19 | 42 | 188 | 374 | 331 | 135 | 241 | 325 | 423 | 285 | 333 | 262 | 192 | 707 | 1 086 | 701 | 661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eldbjørg Stubhaug Drangsland | Deputy Member | 0 companies |
| Øyvind Einar Drangsland | Chairman | 0 companies |