| Revenue | NOK 5,9M | +11% |
| EBITDA | NOK 2,5M | +22% |
| Net profit | NOK 351K | +399% |
| Total assets | NOK 9,4M | +21% |
| Equity | NOK -731K | +32% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 990 | 5 424 | 5 936 | 5 329 | 3 758 | 4 614 | 4 745 | 4 702 | 5 360 | 5 556 | 5 952 | 7 614 | 6 831 | 4 624 | 5 371 | 4 753 | 5 278 | 5 855 |
| Staff expenses | −1 541 | −1 587 | −1 827 | −1 618 | −1 153 | −1 568 | −1 611 | −1 517 | −1 657 | −1 860 | −1 298 | −2 094 | −2 388 | −2 209 | −2 464 | −2 510 | −2 519 | −2 423 |
| EBITDA | 2 008 | 1 646 | 2 513 | 1 389 | 1 419 | 1 553 | 1 147 | 1 208 | 988 | 995 | 1 508 | 1 536 | −237 | −574 | 1 340 | 1 167 | 2 058 | 2 503 |
| Depreciation & amort. | −1 624 | −1 431 | −1 516 | −1 529 | −582 | −1 103 | −1 032 | −759 | −899 | −902 | −963 | −1 027 | −1 019 | −984 | −995 | −1 160 | −1 148 | −1 507 |
| EBIT | 384 | 216 | 997 | −140 | 837 | 450 | 115 | 449 | 89 | 93 | 546 | 509 | −1 256 | −1 558 | 345 | 7 | 910 | 996 |
| Net financials | −457 | −350 | −463 | −625 | −266 | −663 | −577 | −621 | −517 | 3 527 | −445 | −442 | −631 | −437 | −397 | −534 | −840 | −645 |
| Profit before tax | −73 | −134 | 534 | −764 | 571 | −213 | −462 | −172 | −427 | 3 620 | 100 | 67 | −1 887 | −1 995 | −52 | −527 | 70 | 351 |
| Tax | 129 | 10 | 184 | −620 | 142 | −60 | −102 | 6 | −76 | −59 | 23 | 52 | 714 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −202 | −145 | 350 | −144 | 429 | −153 | −360 | −178 | −351 | 3 679 | 77 | 15 | −2 601 | −1 995 | −52 | −527 | 70 | 351 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 756 | 7 957 | 12 571 | 11 774 | 10 211 | 9 564 | 9 624 | 8 880 | 8 497 | 11 287 | 11 632 | 12 165 | 10 668 | 9 160 | 7 407 | 8 316 | 7 729 | 9 389 |
| Equity | 321 | 177 | 1 027 | 883 | 1 312 | 1 140 | 780 | 602 | 251 | 3 930 | 4 008 | 4 023 | 1 422 | −573 | −626 | −1 153 | −1 082 | −731 |
| Long-term debt | 5 005 | 5 228 | 8 278 | 0 | 7 646 | 7 398 | 7 702 | 7 049 | 6 764 | 6 436 | 6 094 | 6 023 | 8 315 | 8 359 | 6 509 | 8 048 | 7 637 | 7 803 |
| Short-term debt | 2 430 | 2 553 | 3 266 | 2 906 | 1 253 | 1 026 | 1 142 | 1 228 | 1 482 | 921 | 1 531 | 2 119 | 931 | 1 374 | 1 523 | 1 422 | 1 174 | 2 317 |
| Total debt | 7 435 | 7 780 | 11 544 | 10 891 | 8 899 | 8 424 | 8 844 | 8 277 | 8 246 | 7 357 | 7 625 | 8 142 | 9 246 | 9 733 | 8 033 | 9 469 | 8 812 | 10 120 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ve-Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Eggen | Chairman | 0 companies |