| Revenue | NOK 0 | — |
| EBITDA | NOK -108K | -44% |
| Net profit | NOK 938K | +171% |
| Total assets | NOK 8,7M | -12% |
| Equity | NOK 8,6M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −60 | −0 | −0 | −0 | −0 | −0 | 60 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −57 | −24 | −28 | −28 | −20 | −16 | 33 | −41 | −116 | −29 | −31 | −122 | −88 | −77 | −81 | −75 | −108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −57 | −24 | −28 | −28 | −20 | −16 | 33 | −41 | −116 | −29 | −31 | −122 | −88 | −77 | −81 | −75 | −108 |
| Net financials | 807 | 98 | 53 | 34 | 682 | 401 | 344 | 19 | 495 | 276 | 2 070 | 225 | 317 | 500 | 1 059 | 415 | 1 027 |
| Profit before tax | 750 | 73 | 25 | 6 | 662 | 385 | 378 | −22 | 379 | 247 | 2 039 | 102 | 229 | 423 | 978 | 340 | 919 |
| Tax | 10 | −4 | 0 | 1 | 30 | 5 | 19 | −6 | −14 | 7 | 20 | −10 | −3 | −12 | −13 | −7 | −20 |
| Net profit | 740 | 78 | 25 | 5 | 632 | 380 | 359 | −16 | 393 | 241 | 2 019 | 113 | 232 | 435 | 991 | 346 | 938 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 516 | 5 851 | 5 089 | 5 091 | 5 334 | 5 294 | 5 608 | 5 398 | 5 784 | 6 023 | 8 056 | 8 006 | 8 279 | 8 640 | 9 596 | 9 961 | 8 720 |
| Equity | 4 904 | 4 982 | 4 207 | 4 212 | 4 844 | 5 224 | 5 583 | 5 367 | 5 760 | 6 001 | 8 020 | 8 006 | 8 091 | 8 526 | 9 517 | 9 863 | 8 613 |
| Long-term debt | 567 | 605 | 620 | 616 | 5 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 045 | 264 | 262 | 263 | 485 | 67 | 24 | 31 | 24 | 23 | 36 | 0 | 188 | 114 | 79 | 98 | 107 |
| Total debt | 1 612 | 869 | 882 | 879 | 490 | 70 | 25 | 31 | 24 | 23 | 36 | 0 | 188 | 114 | 79 | 98 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 32.0% | 32.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Ericson | Deputy Member | 0 companies |