| Revenue | NOK 470K | +5% |
| EBITDA | NOK 232K | +57% |
| Net profit | NOK 155K | +117% |
| Total assets | NOK 977K | +17% |
| Equity | NOK 491K | +46% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 370 | 323 | 307 | 446 | 470 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 262 | 177 | 18 | 147 | 232 |
| Depreciation & amort. | −34 | −46 | −56 | −47 | −23 |
| EBIT | 228 | 132 | −38 | 100 | 209 |
| Net financials | 19 | 19 | −20 | −26 | −17 |
| Profit before tax | 247 | 150 | −58 | 74 | 192 |
| Tax | 47 | 30 | −0 | 2 | 37 |
| Net profit | 200 | 120 | −58 | 72 | 155 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 317 | 423 | 803 | 833 | 977 |
| Equity | 903 | 323 | 264 | 335 | 491 |
| Long-term debt | 335 | 0 | 475 | 425 | 375 |
| Short-term debt | 80 | 101 | 64 | 72 | 112 |
| Total debt | 415 | 101 | 539 | 497 | 487 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MG Deputy Member | Deputy Member | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2011 – 2023 | |
| Board of Directors | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Gjørvad Larsen | Deputy Member | 0 companies |
| Jan Larsen | Chairman | 0 companies |
| Geir Nodeland | Board of Directors | 0 companies |
| Per Aslak Sørby | Board of Directors | 0 companies |
| Knut Kristiansen | Chairman | 0 companies |