| Revenue | NOK 7,7M | +2% |
| EBITDA | NOK 298K | +285% |
| Net profit | NOK 114K | +5755% |
| Total assets | NOK 1,4M | +30% |
| Equity | NOK 436K | +35% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 758 | 0 | 0 | 0 | 0 | 0 | 5 867 | 6 416 | 6 625 | 6 603 | 6 559 | 6 330 | 6 750 | 7 010 | 7 380 | 7 555 | 7 540 | 7 657 |
| Staff expenses | −0 | −2 178 | −0 | −0 | −0 | −0 | −0 | −2 679 | −2 867 | −2 975 | −3 008 | −2 955 | −3 013 | −3 072 | −3 232 | −3 258 | −3 528 | −3 439 | −3 631 |
| EBITDA | 0 | −29 | 0 | 0 | 0 | 0 | 0 | 336 | 349 | 322 | 301 | 232 | −20 | 90 | 162 | 203 | 335 | 77 | 298 |
| Depreciation & amort. | −0 | −35 | −0 | −0 | −0 | −0 | −0 | −277 | −296 | −258 | −246 | −59 | −64 | −91 | −135 | −137 | −70 | −59 | −111 |
| EBIT | 0 | −64 | 0 | 0 | 0 | 0 | 0 | 59 | 54 | 64 | 55 | 173 | −83 | −2 | 27 | 67 | 265 | 18 | 187 |
| Net financials | 0 | −3 | 0 | 0 | 0 | 0 | 0 | −68 | −54 | −61 | −57 | −58 | −43 | 41 | −30 | −46 | −18 | −16 | −18 |
| Profit before tax | 0 | −67 | 0 | 0 | 0 | 0 | 0 | −9 | −1 | 3 | −2 | 116 | −126 | −42 | −4 | 20 | 248 | 3 | 169 |
| Tax | −0 | −17 | −0 | −0 | −0 | −0 | −0 | −5 | 41 | 25 | 26 | −44 | −27 | −9 | −1 | 5 | 54 | 1 | 55 |
| Net profit | 0 | −50 | 0 | 0 | 0 | 0 | 0 | −4 | −41 | −22 | −28 | 160 | −99 | −33 | −3 | 16 | 193 | 2 | 114 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 618 | — | — | — | — | — | 1 670 | 1 764 | 1 372 | 1 251 | 1 328 | 1 226 | 950 | 814 | 925 | 979 | 1 071 | 1 394 |
| Equity | — | 134 | — | — | — | — | — | 179 | 137 | 115 | 87 | 247 | 147 | 114 | 111 | 127 | 320 | 322 | 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 882 | 773 | 664 | 555 | 446 | 336 | 227 | 118 | 9 | 0 | 0 | 0 |
| Short-term debt | 0 | 483 | 0 | 0 | 0 | 0 | 0 | 609 | 854 | 594 | 610 | 636 | 742 | 608 | 585 | 789 | 659 | 749 | 957 |
| Total debt | 0 | 483 | 0 | 0 | 0 | 0 | 0 | 1 491 | 1 627 | 1 257 | 1 165 | 1 081 | 1 079 | 836 | 703 | 798 | 659 | 749 | 957 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linde Melby | Board of Directors | 0 companies |
| Raymond Husby Hollund | Board of Directors | 0 companies |