| Revenue | NOK 1,5M | +10% |
| EBITDA | NOK -167K | -34% |
| Net profit | NOK -167K | -33% |
| Total assets | NOK 431K | -22% |
| Equity | NOK 40K | -81% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 060 | 2 134 | 2 052 | 1 617 | 1 632 | 2 626 | 3 731 | 4 597 | 4 612 | 4 630 | 3 051 | 2 592 | 2 718 | 2 552 | 2 469 | 1 379 | 1 518 |
| Staff expenses | −351 | −457 | −525 | −375 | −495 | −478 | −658 | −945 | −1 552 | −1 162 | −818 | −747 | −758 | −676 | −682 | −636 | −844 |
| EBITDA | 298 | 91 | −220 | 209 | 93 | 375 | 436 | 236 | 71 | 98 | 30 | 6 | −71 | −79 | 85 | −125 | −167 |
| Depreciation & amort. | −45 | −42 | −42 | −102 | −122 | −100 | −80 | −98 | −52 | −32 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 253 | 49 | −262 | 107 | −29 | 274 | 357 | 138 | 19 | 66 | 17 | 6 | −71 | −79 | 85 | −125 | −167 |
| Net financials | −28 | −22 | −12 | −27 | −19 | −43 | −16 | −4 | −13 | −8 | −13 | −4 | −4 | −4 | −10 | −0 | −0 |
| Profit before tax | 225 | 27 | −273 | 80 | −47 | 231 | 341 | 134 | 6 | 58 | 4 | 2 | −75 | −83 | 75 | −126 | −167 |
| Tax | 64 | 8 | −77 | 23 | −13 | 67 | 93 | 41 | 4 | 43 | 1 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 161 | 20 | −197 | 58 | −34 | 164 | 248 | 93 | 2 | 15 | 2 | 2 | −75 | −83 | 75 | −126 | −167 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 815 | 484 | 976 | 918 | 812 | 1 228 | 1 040 | 1 214 | 889 | 793 | 1 003 | 695 | 585 | 763 | 554 | 431 |
| Equity | 44 | 64 | −133 | −75 | −110 | 55 | 302 | 395 | 397 | 412 | 415 | 416 | 341 | 259 | 333 | 208 | 40 |
| Long-term debt | 167 | 287 | 321 | 682 | 605 | 456 | 275 | 133 | 113 | 42 | 54 | 43 | 153 | 68 | 104 | 0 | 63 |
| Short-term debt | 188 | 464 | 296 | 370 | 422 | 301 | 651 | 512 | 705 | 435 | 325 | 544 | 201 | 258 | 326 | 346 | 328 |
| Total debt | 354 | 751 | 617 | 1 052 | 1 028 | 757 | 926 | 645 | 817 | 477 | 379 | 587 | 354 | 326 | 430 | 346 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingve Kjelsrud | Deputy Member | 0 companies |
| Thorstein Bryde | Chairman | 0 companies |