| Revenue | NOK 2,5M | -58% |
| EBITDA | NOK -561K | -474% |
| Net profit | NOK -437K | -939% |
| Total assets | NOK 1,7M | -31% |
| Equity | NOK -20K | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 0 | 0 | 0 | 4 755 | 3 756 | 4 176 | 4 942 | 5 794 | 5 945 | 6 026 | 6 226 | 7 123 | 5 143 | 5 410 | 5 994 | 2 545 |
| Staff expenses | −0 | −0 | −0 | −0 | −3 367 | −3 233 | −3 628 | −4 031 | −4 644 | −4 665 | −4 843 | −5 177 | −5 519 | −3 943 | −4 200 | −4 713 | −2 151 |
| EBITDA | −84 | −140 | −18 | −23 | 369 | −225 | −302 | 9 | 20 | 65 | 129 | −65 | −9 | 63 | −23 | −98 | −561 |
| Depreciation & amort. | −8 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −92 | −152 | −18 | −23 | 369 | −225 | −302 | 9 | 20 | 65 | 129 | −65 | −9 | 63 | −23 | −98 | −561 |
| Net financials | 0 | 0 | 0 | −38 | −50 | −63 | −52 | −46 | −39 | −33 | −40 | −43 | −24 | −52 | 32 | −0 | 0 |
| Profit before tax | −92 | −152 | −18 | −61 | 319 | −288 | −354 | −37 | −19 | 32 | 89 | −108 | −34 | 11 | 9 | −98 | −561 |
| Tax | −0 | −0 | −0 | −0 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −150 | −123 |
| Net profit | −92 | −152 | −18 | −61 | 303 | −288 | −354 | −37 | −19 | 32 | 89 | −108 | −34 | 11 | 9 | 52 | −437 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 986 | 4 794 | 4 783 | 2 728 | 4 273 | 2 407 | 1 836 | 1 654 | 2 196 | 3 422 | 1 668 | 1 308 | 1 474 | 1 622 | 1 811 | 2 409 | 1 656 |
| Equity | 480 | 327 | 310 | 249 | 513 | 224 | −130 | −167 | −186 | −154 | −65 | −59 | −92 | −81 | −72 | −20 | −20 |
| Long-term debt | 4 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 464 | 3 991 | 349 | 3 760 | 2 183 | 1 965 | 1 821 | 2 382 | 3 576 | 1 734 | 1 367 | 1 561 | 1 704 | 1 882 | 2 429 | 1 676 |
| Total debt | 4 506 | 4 467 | 4 474 | 2 480 | 3 760 | 2 183 | 1 965 | 1 821 | 2 382 | 3 576 | 1 734 | 1 367 | 1 567 | 1 704 | 1 882 | 2 429 | 1 676 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oda Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Aaslid | Chairman | 0 companies |
| Øystein Tusvik | Board of Directors | 0 companies |