| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | -3% |
| Net profit | NOK -5K | -3% |
| Total assets | NOK 1,7M | +0% |
| Equity | NOK 223K | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | −47 | −19 | −19 | −19 | −9 | −10 | −9 | −9 | −10 | −12 | −13 | −12 | −11 | −6 | −4 | −5 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −47 | −19 | −19 | −19 | −9 | −10 | −9 | −9 | −10 | −12 | −13 | −12 | −11 | −6 | −4 | −5 | −5 |
| Net financials | 202 | −74 | −75 | −35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 170 | −121 | −94 | −53 | −19 | −9 | −10 | −9 | −9 | −10 | −12 | −13 | −12 | −11 | −6 | −4 | −5 | −5 |
| Tax | −0 | −0 | −0 | −0 | −0 | −13 | −56 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 170 | −121 | −94 | −53 | −19 | 4 | 47 | 7 | −9 | −10 | −12 | −13 | −12 | −11 | −6 | −4 | −5 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 2 210 | 1 811 | 1 754 | 1 746 | 1 833 | 1 986 | 2 034 | 2 025 | 2 015 | 2 002 | 2 004 | 2 002 | 1 745 | 1 754 | 1 749 | 1 745 | 1 745 |
| Equity | 312 | — | 97 | 44 | 26 | 63 | 263 | 311 | 302 | 292 | 279 | 266 | 254 | 243 | 237 | 232 | 228 | 223 |
| Long-term debt | 260 | 0 | 0 | 0 | 1 710 | 0 | 1 723 | 0 | 0 | 0 | 1 723 | 0 | 0 | 1 502 | 1 517 | 1 517 | 1 517 | 1 522 |
| Short-term debt | 0 | 19 | 14 | 10 | 10 | 1 770 | 0 | 1 723 | 1 723 | 1 723 | 0 | 1 738 | 1 748 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 260 | 2 019 | 1 714 | 1 710 | 1 720 | 1 770 | 1 723 | 1 723 | 1 723 | 1 723 | 1 723 | 1 738 | 1 748 | 1 502 | 1 517 | 1 517 | 1 517 | 1 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lama Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marta Skjerven | Deputy Member | 0 companies |
| Odd Himle | Chairman | 0 companies |