| Revenue | NOK 4,1M | +58% |
| EBITDA | NOK 51K | -80% |
| Net profit | NOK -32K | -120% |
| Total assets | NOK 485K | -47% |
| Equity | NOK -2,4M | -1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 029 | 4 166 | 5 440 | 3 387 | 3 656 | 3 608 | 1 631 | 2 156 | 1 882 | 4 194 | 3 538 | 2 889 | 2 329 | 2 044 | 2 579 | 4 073 |
| Staff expenses | −0 | −0 | −1 372 | −1 644 | −1 829 | −2 513 | −2 508 | −1 005 | −877 | −2 578 | −2 870 | −2 618 | −1 949 | −1 237 | −1 280 | −1 448 | −2 971 |
| EBITDA | −9 | 290 | 113 | 327 | 740 | 272 | −113 | −17 | 299 | −1 762 | 90 | −59 | −61 | 426 | −114 | 250 | 51 |
| Depreciation & amort. | −0 | −0 | −39 | −61 | −68 | −74 | −67 | −54 | −30 | −10 | −33 | −50 | −65 | −45 | −41 | −17 | −0 |
| EBIT | −9 | 290 | 73 | 266 | 672 | 198 | −179 | −72 | 269 | −1 773 | 56 | −109 | −125 | 380 | −155 | 234 | 51 |
| Net financials | 0 | 0 | −4 | −87 | −32 | −65 | −52 | −45 | −53 | −39 | −75 | −59 | −60 | −53 | −60 | −75 | −83 |
| Profit before tax | −9 | 290 | 69 | 179 | 640 | 132 | −231 | −117 | 216 | −1 812 | −19 | −168 | −186 | 327 | −215 | 159 | −32 |
| Tax | −0 | 61 | 79 | 72 | 419 | 95 | −2 | 12 | 43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 | 229 | −10 | 107 | 221 | 38 | −230 | −128 | 173 | −1 812 | −19 | −168 | −186 | 327 | −215 | 159 | −32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 663 | 1 843 | 2 203 | 2 309 | 3 884 | 815 | 635 | 891 | 5 193 | 1 379 | 968 | −142 | −121 | 652 | 921 | 485 |
| Equity | 24 | 252 | — | 349 | 570 | 108 | −495 | −624 | −451 | −2 263 | −2 281 | −2 449 | −2 635 | −2 307 | −2 523 | −2 364 | −2 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 049 | 1 998 | 1 643 |
| Short-term debt | 0 | 411 | 1 595 | 1 847 | 1 736 | 3 776 | 1 311 | 1 259 | 1 342 | 7 455 | 3 660 | 3 417 | 2 493 | 2 186 | 1 126 | 1 286 | 1 238 |
| Total debt | 0 | 411 | 1 601 | 1 854 | 1 739 | 3 776 | 1 311 | 1 259 | 1 342 | 7 455 | 3 660 | 3 417 | 2 493 | 2 186 | 3 175 | 3 284 | 2 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2008 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimiser As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Kalstad Hjertholm | Deputy Member | 0 companies |
| Pål Hjertholm | Chief Executive Officer | 0 companies |