| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | +1% |
| Net profit | NOK -38K | -193% |
| Total assets | NOK 4,2M | -6% |
| Equity | NOK 3,7M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 2 367 | 3 758 | 305 | 1 432 | 1 689 | 568 | 390 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −4 | −0 | −4 | −1 | −0 | −0 |
| EBITDA | −263 | −8 | −14 | −13 | −22 | 1 041 | 112 | −151 | 992 | −239 | 128 | −996 | −398 | −97 | −95 | −55 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −263 | −8 | −14 | −13 | −22 | 1 041 | 112 | −151 | 992 | −239 | 128 | −996 | −398 | −97 | −95 | −55 | −54 |
| Net financials | −1 | 509 | −780 | 0 | −0 | 530 | −2 | −1 | −0 | −0 | −1 | 1 499 | −0 | 1 177 | 1 276 | 95 | 16 |
| Profit before tax | −264 | 501 | −794 | −13 | −22 | 1 571 | 110 | −152 | 992 | −239 | 128 | 502 | −398 | 1 081 | 1 180 | 41 | −38 |
| Tax | −79 | 3 | −4 | −4 | −4 | 301 | 30 | 14 | 206 | 277 | 5 | −0 | −0 | −5 | −0 | −0 | −0 |
| Net profit | −184 | 497 | −790 | −9 | −18 | 1 271 | 80 | −166 | 786 | −516 | 122 | 502 | −398 | 1 086 | 1 180 | 41 | −38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 865 | 90 | 96 | 105 | 3 173 | 746 | 694 | 1 135 | 671 | 2 140 | 2 634 | 1 552 | 2 638 | 3 958 | 4 419 | 4 154 |
| Equity | 362 | 859 | 69 | 60 | 42 | 113 | 193 | 26 | 813 | 147 | 2 049 | 2 552 | 1 464 | 2 550 | 3 730 | 3 771 | 3 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 552 | 192 |
| Short-term debt | 390 | 6 | 21 | 36 | 63 | 3 060 | 554 | 668 | 323 | 524 | 91 | 82 | 88 | 88 | 88 | 97 | 230 |
| Total debt | 390 | 6 | 21 | 36 | 63 | 3 060 | 554 | 668 | 323 | 524 | 91 | 82 | 88 | 88 | 228 | 648 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Santorini As | Company | 4.3% | 4.3% | 2024 |
| Individual | 4.3% | 4.3% | 2024 | |
Lepsøy Holding As | Company | 4.3% | 4.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Kalstad Hjertholm | Deputy Member | 0 companies |
| Pål Hjertholm | Chairman | 0 companies |