| Revenue | NOK 1,4M | -23% |
| EBITDA | NOK 56K | -22% |
| Net profit | NOK 288K | +2561% |
| Total assets | NOK 4,6M | +0% |
| Equity | NOK 4,4M | +7% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 002 | 1 596 | 2 035 | 2 443 | 2 071 | 2 166 | 1 922 | 2 235 | 2 344 | 1 913 | 2 344 | 2 473 | 2 052 | 2 951 | 2 297 | 1 824 | 1 413 |
| Staff expenses | −664 | −748 | −824 | −954 | −991 | −977 | −953 | −1 071 | −1 165 | −1 123 | −1 349 | −1 413 | −956 | −1 433 | −1 541 | −1 505 | −718 |
| EBITDA | 1 151 | 732 | 1 017 | 1 186 | 943 | 1 067 | 857 | 1 033 | 992 | 608 | 785 | 809 | 885 | 1 176 | 329 | 72 | 56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −56 | −44 | −36 | −28 | −44 | −31 | −72 | −88 | −181 | −107 | −103 | −95 | −67 |
| EBIT | 1 151 | 732 | 1 017 | 1 186 | 887 | 1 022 | 821 | 1 004 | 948 | 578 | 713 | 720 | 703 | 1 069 | 226 | −23 | −11 |
| Net financials | −299 | 196 | −276 | 58 | 19 | −6 | 30 | 0 | −6 | −11 | 3 | −41 | −2 | −2 | 10 | 12 | 308 |
| Profit before tax | 851 | 928 | 741 | 1 244 | 906 | 1 017 | 851 | 1 005 | 942 | 567 | 716 | 679 | 702 | 1 067 | 236 | −12 | 297 |
| Tax | 332 | 232 | 307 | 337 | 251 | 278 | 232 | 252 | 228 | 136 | 158 | 159 | 170 | 219 | 52 | 0 | 9 |
| Net profit | 519 | 696 | 434 | 907 | 655 | 739 | 619 | 753 | 714 | 431 | 558 | 521 | 532 | 848 | 184 | −12 | 288 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 678 | 4 279 | 4 643 | 2 259 | 2 305 | 3 094 | 1 686 | 2 066 | 2 770 | 2 640 | 3 149 | 3 718 | 4 200 | 5 214 | 4 684 | 4 542 | 4 559 |
| Equity | — | 3 779 | 877 | 1 184 | 1 839 | 2 578 | 797 | 1 550 | 2 264 | 2 135 | 2 691 | 3 212 | 3 744 | 4 592 | 4 076 | 4 064 | 4 352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 21 | 21 | 21 | 135 | 142 | 130 | 113 | 107 |
| Short-term debt | 595 | 500 | 3 766 | 1 076 | 466 | 516 | 889 | 515 | 503 | 484 | 437 | 485 | 321 | 479 | 478 | 365 | 100 |
| Total debt | 595 | 500 | 3 766 | 1 076 | 466 | 516 | 889 | 515 | 506 | 505 | 458 | 506 | 456 | 622 | 608 | 478 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Abdul Farooq | Deputy Member | 0 companies |
| Mohammed Kamran Ashraf | Board of Directors | 0 companies |
| Jan Mohammed Ashraf | Board of Directors | 0 companies |
| Mohamed Ashraf | Chairman | 0 companies |