| Revenue | NOK 3,8M | +26% |
| EBITDA | NOK 2,6M | +23% |
| Net profit | NOK -47K | -283% |
| Total assets | NOK 35,4M | +12% |
| Equity | NOK 5,6M | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 131 | 2 245 | 2 331 | 2 991 | 3 764 |
| Staff expenses | −489 | −697 | −391 | −614 | −469 |
| EBITDA | 1 000 | 1 398 | 1 172 | 2 078 | 2 557 |
| Depreciation & amort. | −627 | −740 | −711 | −722 | −723 |
| EBIT | 373 | 657 | 461 | 1 356 | 1 834 |
| Net financials | −343 | −301 | −465 | −1 324 | −1 894 |
| Profit before tax | 30 | 356 | −4 | 32 | −60 |
| Tax | 7 | 78 | −1 | 7 | −13 |
| Net profit | 23 | 278 | −3 | 25 | −47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 871 | 16 550 | 20 630 | 31 572 | 35 418 |
| Equity | 5 373 | 5 651 | 5 648 | 5 673 | 5 627 |
| Long-term debt | 9 852 | 8 948 | 11 361 | 23 452 | 26 877 |
| Short-term debt | 645 | 1 950 | 3 621 | 2 446 | 2 915 |
| Total debt | 10 497 | 10 899 | 14 982 | 25 898 | 29 791 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OG Deputy Member | Deputy Member | 2022 |
PO Deputy Member | Deputy Member | 2023 |
HJ Chief Executive Officer | Chief Executive Officer | 2000 |
RS Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
TJ Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Grundnes | Deputy Member | 0 companies |
| Per Ove Jakobsen | Deputy Member | 0 companies |
| Halgeir Jakobsen | Chief Executive Officer | 0 companies |
| Teig Johannes Madsen | Deputy Member | 0 companies |
| Rune Skoglund | Deputy Member | 0 companies |
| Oddgeir Kroken | Chairman | 0 companies |
| Bernt Martin Mikalsen | Board of Directors | 0 companies |
| Marinell Mikkelsen | Board of Directors | 0 companies |
| Cato Lyshaug | Board of Directors | 0 companies |
| Ola Steinar Smeby | Board of Directors | 0 companies |
| Trine Gustavsen | Board of Directors | 0 companies |