| Revenue | NOK 320K | -86% |
| EBITDA | NOK 52K | -97% |
| Net profit | NOK 523 | +100% |
| Total assets | NOK 147K | -90% |
| Equity | NOK 131K | -91% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 562 | 3 229 | 3 309 | 3 336 | 3 562 | 3 503 | 3 174 | 2 446 | 1 212 | 2 247 | 320 |
| Staff expenses | −1 108 | −1 133 | −1 149 | −1 165 | −1 162 | −1 203 | −1 111 | −669 | −364 | −248 | −50 |
| EBITDA | 362 | 450 | 439 | 742 | 965 | 950 | 1 014 | 897 | 319 | 1 653 | 52 |
| Depreciation & amort. | −268 | −268 | −408 | −303 | −390 | −576 | −793 | −869 | −846 | −1 782 | −50 |
| EBIT | 94 | 182 | 31 | 439 | 575 | 374 | 221 | 29 | −527 | −129 | 2 |
| Net financials | 0 | 0 | 0 | −5 | −11 | −7 | −12 | −13 | −10 | 0 | −1 |
| Profit before tax | 73 | 183 | 19 | 434 | 564 | 367 | 209 | 16 | −537 | −128 | 1 |
| Tax | 16 | 156 | 7 | 315 | 234 | 177 | 135 | −0 | −0 | −0 | −0 |
| Net profit | 57 | 28 | 12 | 119 | 330 | 190 | 74 | 16 | −537 | −128 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 515 | 3 867 | 3 693 | 4 401 | 4 464 | 4 527 | 4 438 | 2 959 | 2 211 | 1 490 | 147 |
| Equity | 2 545 | 2 573 | 2 585 | 2 704 | 3 034 | 3 224 | 3 298 | 2 065 | 1 528 | 1 399 | 131 |
| Long-term debt | −100 | −100 | −100 | −100 | −100 | −100 | 630 | 480 | 480 | 0 | 0 |
| Short-term debt | 495 | 565 | 378 | 617 | 701 | 574 | 411 | 314 | 103 | 91 | 16 |
| Total debt | 870 | 1 195 | 1 008 | 1 597 | 1 331 | 1 204 | 1 041 | 794 | 583 | 91 | 16 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
At Pluss As | Company | 46.5% | 46.5% | 2022 |
Brettel Økonomi As | Company | 13.7% | 13.7% | 2022 |
Insiva As | Company | 9.8% | 9.8% | 2022 |
| Individual | 3.9% | 3.9% | 2022 | |
| Individual | 3.9% | 3.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Thoresen | Board of Directors | 0 companies |
| Per Thoresen | Chairman | 0 companies |