| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -8% |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 1,3M | -23% |
| Equity | NOK 1,3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 811 | 725 | 583 | 414 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −72 | −49 | −65 | −6 | −6 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 193 | 107 | 90 | 171 | −53 | −31 | −29 | −28 | −23 | −22 | −20 | −15 | −16 | −15 | 0 | −15 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 193 | 107 | 90 | 171 | −53 | −31 | −29 | −28 | −23 | −22 | −20 | −15 | −16 | −15 | 0 | −15 | −16 |
| Net financials | −38 | −37 | −71 | −43 | −44 | 65 | −32 | −20 | −11 | −3 | −0 | 43 | −0 | −0 | −10 | 423 | 16 |
| Profit before tax | 155 | 70 | 19 | 129 | −97 | 34 | −61 | −48 | −34 | −25 | −20 | 28 | −16 | −15 | −9 | 408 | 0 |
| Tax | 24 | 39 | 9 | 36 | −0 | −0 | 86 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 131 | 31 | 10 | 93 | −97 | 34 | −147 | −48 | −34 | −25 | −20 | 28 | −16 | −15 | −9 | 408 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 032 | 1 067 | 1 733 | 1 615 | 1 367 | 1 464 | 1 790 | 1 356 | 1 351 | 1 346 | 1 351 | 1 358 | 1 499 | 1 314 | 1 320 | 1 737 | 1 331 |
| Equity | 527 | 558 | 568 | 661 | 564 | 598 | 892 | 844 | 809 | 784 | 764 | 763 | 931 | 916 | 907 | 1 315 | 1 315 |
| Long-term debt | 389 | 283 | 769 | 584 | 458 | 358 | 258 | 510 | 541 | 562 | 587 | 595 | 568 | 398 | 413 | 423 | 16 |
| Short-term debt | 116 | 227 | 396 | 371 | 345 | 508 | 640 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 505 | 510 | 1 165 | 954 | 804 | 866 | 899 | 512 | 541 | 562 | 587 | 595 | 568 | 398 | 413 | 423 | 16 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.7% | 9.7% | 2022 | |
Key To Computer As | Company | 9.7% | 9.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Lunga Pedersen | Board of Directors | 0 companies |
| Camilla Olsen | Board of Directors | 0 companies |
| Roar Marinius Olsen | Chairman | 0 companies |