| Revenue | NOK 27,6M | +18% |
| EBITDA | NOK 1,1M | +278% |
| Net profit | NOK 832K | +276% |
| Total assets | NOK 6,7M | +1% |
| Equity | NOK 1,7M | +93% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 304 | 22 035 | 25 212 | 23 382 | 27 582 |
| Staff expenses | −13 051 | −14 569 | −14 027 | −15 793 | −18 469 |
| EBITDA | 3 899 | 451 | 3 540 | −605 | 1 077 |
| Depreciation & amort. | −128 | −116 | −114 | −94 | −75 |
| EBIT | 3 771 | 335 | 3 426 | −699 | 1 002 |
| Net financials | 176 | 49 | 113 | 79 | 119 |
| Profit before tax | 3 947 | 384 | 3 539 | −620 | 1 121 |
| Tax | 741 | 188 | 687 | −148 | 289 |
| Net profit | 3 205 | 197 | 2 852 | −473 | 832 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 895 | 8 416 | 7 631 | 6 681 | 6 744 |
| Equity | 1 889 | 2 212 | 364 | 891 | 1 723 |
| Long-term debt | 37 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 968 | 6 204 | 7 267 | 5 789 | 5 021 |
| Total debt | 8 005 | 6 204 | 7 267 | 5 789 | 5 021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24% | 24% | 2024 | |
| Company | 23% | 23% | 2024 | |
| Company | 23% | 23% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 6% | 6% | 2024 | |
| Individual | 6% | 6% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steven William Tilley | Chief Executive Officer | 0 companies |
| Stine Sletaker Landmark | Board of Directors | 0 companies |
| Gian Luca Congeddu | Board of Directors | 0 companies |
| Erling Oppen Rognerud Bentzen | Chairman | 0 companies |
| Pedro Fasting | Chairman | 0 companies |