| Revenue | NOK 14,4M | +22% |
| EBITDA | NOK 1,1M | +34% |
| Net profit | NOK 721K | +12% |
| Total assets | NOK 3,6M | +55% |
| Equity | NOK 1M | +250% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 289 | 6 926 | 8 956 | 11 796 | 14 361 |
| Staff expenses | −2 677 | −3 110 | −3 761 | −4 936 | −6 082 |
| EBITDA | −529 | 111 | 419 | 834 | 1 120 |
| Depreciation & amort. | −88 | −88 | −69 | −134 | −152 |
| EBIT | −616 | 23 | 350 | 700 | 969 |
| Net financials | 0 | 0 | 0 | 0 | −46 |
| Profit before tax | −667 | −24 | 306 | 643 | 923 |
| Tax | −0 | −0 | −0 | −0 | 202 |
| Net profit | −667 | −24 | 306 | 643 | 721 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 218 | 1 195 | 1 874 | 2 331 | 3 605 |
| Equity | −835 | −859 | −355 | 288 | 1 009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 012 | 1 208 | 1 306 | 1 444 | 2 086 |
| Total debt | 2 054 | 2 054 | 2 229 | 2 043 | 2 596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.89% | 11.89% | 2022 | |
| Company | 11.33% | 11.33% | 2022 | |
| Individual | 6.23% | 6.23% | 2022 | |
| Individual | 4.53% | 4.53% | 2022 | |
| Individual | 2.27% | 2.27% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Storheim | Chief Executive Officer | 0 companies |
| Inger Mathilde Tvilde Storheim | Board of Directors | 0 companies |
| Arne Akselberg | Board of Directors | 0 companies |
| Kjartan Berland | Chairman | 0 companies |