| Revenue | NOK 324,7M | -2% |
| EBITDA | NOK 26,6M | +23% |
| Net profit | NOK 10,7M | +291% |
| Total assets | NOK 135,9M | +4% |
| Equity | NOK 54,5M | +1% |
| Employees | 71 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 939 | 89 829 | 98 895 | 120 567 | 134 804 | 141 878 | 150 045 | 158 274 | 208 152 | 215 589 | 248 535 | 236 981 | 236 282 | 262 841 | 322 619 | 330 730 | 324 659 |
| Staff expenses | −19 682 | −20 273 | −20 119 | −24 200 | −28 150 | −32 416 | −33 963 | −34 408 | −38 973 | −40 912 | −49 455 | −48 592 | −44 990 | −49 866 | −56 622 | −58 957 | −62 881 |
| EBITDA | 15 019 | 5 674 | 12 432 | 13 338 | 14 608 | 13 531 | 14 930 | 16 398 | 20 477 | 24 713 | 21 513 | 17 142 | 24 787 | 26 649 | 26 810 | 21 585 | 26 595 |
| Depreciation & amort. | −7 372 | −6 691 | −8 417 | −8 272 | −7 877 | −7 550 | −7 604 | −5 244 | −4 518 | −6 690 | −8 198 | −8 476 | −8 702 | −9 157 | −7 394 | −7 449 | −7 325 |
| EBIT | 7 648 | −1 017 | 4 015 | 5 067 | 6 731 | 5 981 | 7 326 | 11 153 | 15 959 | 18 022 | 13 316 | 8 666 | 16 085 | 17 492 | 19 416 | 14 136 | 19 270 |
| Net financials | −9 405 | 2 330 | −7 322 | −2 127 | 665 | −3 309 | −581 | −3 046 | 712 | −839 | 49 | −3 545 | −1 442 | 1 641 | 2 460 | −21 842 | −4 585 |
| Profit before tax | −1 757 | 1 313 | −3 306 | 2 939 | 7 397 | 2 672 | 6 745 | 8 107 | 16 671 | 17 183 | 13 365 | 5 121 | 14 643 | 19 133 | 21 877 | −7 706 | 14 685 |
| Tax | −237 | 72 | −1 211 | 572 | 1 830 | 657 | 1 427 | 1 473 | 3 641 | 3 431 | 2 534 | 807 | 3 016 | 1 685 | 4 738 | −2 107 | 4 018 |
| Net profit | −1 520 | 1 241 | −2 096 | 2 367 | 5 567 | 2 015 | 5 318 | 6 634 | 13 030 | 13 752 | 10 831 | 4 314 | 11 627 | 17 448 | 17 138 | −5 599 | 10 666 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 439 | 106 998 | 104 383 | 99 363 | 89 669 | 88 375 | 79 287 | 86 415 | 87 081 | 118 289 | 113 726 | 103 294 | 104 290 | 134 393 | 150 963 | 130 540 | 135 874 |
| Equity | 16 536 | 17 777 | 15 681 | 18 048 | 20 768 | 18 767 | 20 800 | 24 149 | 31 554 | 35 366 | 39 426 | 33 960 | 37 807 | 49 928 | 59 479 | 53 880 | 54 546 |
| Long-term debt | −596 | −748 | −273 | −188 | 44 409 | 34 895 | 16 569 | 19 493 | 18 140 | 33 981 | 31 657 | 29 699 | 29 100 | 42 505 | 37 536 | 31 755 | 28 615 |
| Short-term debt | 19 289 | 19 423 | 23 274 | 25 190 | 24 352 | 34 637 | 41 901 | 42 773 | 37 387 | 48 943 | 42 643 | 39 635 | 37 383 | 41 961 | 53 948 | 44 905 | 49 485 |
| Total debt | 68 308 | 88 473 | 88 429 | 81 128 | 68 761 | 69 532 | 58 469 | 62 266 | 55 527 | 82 923 | 74 300 | 69 334 | 66 483 | 84 465 | 91 484 | 76 660 | 78 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ålgård Offset Finans As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Ragnvald Jakobsen | Chief Executive Officer | 0 companies |
| Tom Bjarte Norland | Chairman | 0 companies |
| Paul Bjarte Løyning | Board of Directors | 0 companies |