| Revenue | NOK 624K | -51% |
| EBITDA | NOK 475K | -50% |
| Net profit | NOK 295K | -58% |
| Total assets | NOK 3,8M | +0% |
| Equity | NOK 2M | +17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 172 | 487 | 602 | 687 | 697 | 729 | 772 | 785 | 626 | 419 | 426 | 705 | 779 | 1 172 | 686 | 678 | 1 268 | 624 |
| Staff expenses | −0 | −14 | −10 | −21 | −17 | −23 | −21 | −20 | −16 | −2 | −1 | −1 | −4 | −1 | −4 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −180 | 188 | 309 | 387 | 373 | 313 | 325 | 286 | 344 | 305 | 305 | 477 | 538 | 967 | 457 | 452 | 957 | 475 |
| Depreciation & amort. | −0 | −33 | −89 | −88 | −87 | −92 | −99 | −103 | −95 | −80 | −80 | −80 | −80 | −80 | −81 | −82 | −82 | −82 | −109 |
| EBIT | 0 | −214 | 98 | 222 | 300 | 281 | 214 | 222 | 190 | 264 | 225 | 225 | 397 | 458 | 886 | 375 | 370 | 875 | 365 |
| Net financials | 0 | −151 | −211 | −211 | −201 | −165 | −163 | −146 | −110 | −102 | −108 | −102 | −360 | −327 | −289 | −315 | −129 | −32 | −18 |
| Profit before tax | 0 | −364 | −113 | 11 | 99 | 116 | 51 | 76 | 81 | 162 | 117 | 123 | 37 | 131 | 597 | 61 | 242 | 843 | 347 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 28 | 27 | 12 | 30 | 132 | 36 | 13 | 139 | 52 |
| Net profit | 0 | −364 | −113 | 11 | 99 | 116 | 51 | 76 | 81 | 162 | 89 | 96 | 24 | 100 | 465 | 24 | 229 | 703 | 295 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 380 | 3 275 | 3 228 | 3 204 | 3 232 | 3 137 | 3 058 | 2 964 | 3 647 | 3 663 | 3 621 | 9 283 | 9 189 | 6 478 | 6 538 | 6 436 | 3 823 | 3 824 |
| Equity | — | 408 | 295 | 306 | 405 | 521 | 571 | 648 | 728 | 891 | 980 | 1 076 | 1 100 | 1 201 | 1 666 | 1 690 | 1 919 | 1 723 | 2 018 |
| Long-term debt | 0 | 2 950 | 2 950 | 2 885 | 2 778 | 2 647 | 2 510 | 2 361 | 2 193 | 2 753 | 2 672 | 2 512 | 8 149 | 7 932 | 4 651 | 4 693 | 4 445 | 2 050 | 0 |
| Short-term debt | 0 | 23 | 30 | 37 | 21 | 64 | 56 | 49 | 43 | 3 | 11 | 33 | 34 | 57 | 161 | 155 | 73 | 50 | 88 |
| Total debt | 0 | 2 973 | 2 980 | 2 922 | 2 799 | 2 711 | 2 566 | 2 410 | 2 235 | 2 757 | 2 683 | 2 545 | 8 183 | 7 989 | 4 812 | 4 848 | 4 517 | 2 100 | 1 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kleven Fysio-Invest As | Company | 25.0% | 25.0% | 2022 |
Tveten Fysio-Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffan Tveten | Chief Executive Officer | 0 companies |
| Mari Fet Andersen | Board of Directors | 0 companies |
| Jonn Arild Kleven | Board of Directors | 0 companies |
| Rune Andreassen | Chairman | 0 companies |