| Revenue | NOK 1,6M | +24% |
| EBITDA | NOK 287K | +40% |
| Net profit | NOK 287K | +40% |
| Total assets | NOK 448K | -52% |
| Equity | NOK 48K | +120% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 794 | 405 | 732 | 1 079 | 534 | 922 | 745 | 1 475 | 677 | 672 | 953 | 553 | 191 | 571 | 1 436 | 1 271 | 1 575 |
| Staff expenses | −602 | −633 | −691 | −767 | −768 | −640 | −704 | −1 023 | −537 | −755 | −908 | −588 | −576 | −972 | −1 048 | −1 025 | −1 250 |
| EBITDA | 78 | −362 | −72 | 212 | −306 | 175 | −37 | 257 | 74 | −220 | 7 | −61 | −406 | −419 | 347 | 205 | 287 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 78 | −362 | −72 | 212 | −306 | 175 | −37 | 257 | 74 | −220 | 7 | −61 | −406 | −419 | 347 | 205 | 287 |
| Net financials | −123 | 111 | 3 | −0 | −1 | −0 | −1 | 0 | −0 | −5 | 0 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | −45 | −252 | −70 | 212 | −307 | 175 | −38 | 257 | 74 | −224 | 7 | −61 | −406 | −419 | 347 | 205 | 287 |
| Tax | 24 | −93 | −0 | 30 | −0 | −0 | −0 | 23 | 18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −69 | −159 | −70 | 182 | −307 | 175 | −38 | 234 | 55 | −224 | 7 | −61 | −406 | −419 | 347 | 205 | 287 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 358 | 631 | 1 352 | 294 | 528 | 363 | 575 | 603 | 1 405 | 568 | 162 | 242 | 78 | 1 050 | 926 | 448 |
| Equity | 238 | 79 | — | 192 | −116 | 59 | 21 | 255 | 310 | 86 | 93 | 33 | −373 | −792 | −445 | −239 | 48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 279 | 621 | 1 161 | 409 | 469 | 342 | 320 | 293 | 1 319 | 475 | 130 | 615 | 869 | 1 495 | 1 165 | 401 |
| Total debt | 182 | 279 | 621 | 1 161 | 409 | 469 | 342 | 320 | 293 | 1 319 | 475 | 130 | 615 | 869 | 1 495 | 1 165 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VØ Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Øyvind Aamodt | Chief Executive Officer | 0 companies |