| Revenue | NOK 157K | +5% |
| EBITDA | NOK 111K | +6% |
| Net profit | NOK 69K | +7% |
| Total assets | NOK 945K | +7% |
| Equity | NOK 827K | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 286 | 275 | 280 | 292 | 274 | 306 | 1 142 | 137 | 150 | 145 | 145 | 158 | 157 | 152 | 156 | 149 | 157 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 201 | 203 | 188 | 228 | −237 | 336 | 1 000 | 67 | 85 | 91 | −11 | 108 | 108 | 106 | 134 | 105 | 111 |
| Depreciation & amort. | −0 | −51 | −48 | −70 | −61 | −42 | −42 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 | −24 |
| EBIT | 0 | 149 | 155 | 118 | 167 | −279 | 294 | 976 | 44 | 61 | 68 | −35 | 85 | 84 | 83 | 110 | 82 | 88 |
| Net financials | 0 | 28 | 19 | 23 | 32 | 43 | 48 | 72 | 55 | 47 | 12 | 9 | 9 | 5 | 3 | 0 | 0 | 1 |
| Profit before tax | 0 | 178 | 174 | 141 | 199 | −235 | 342 | 1 048 | 99 | 108 | 79 | −26 | 94 | 89 | 85 | 111 | 82 | 88 |
| Tax | −0 | 50 | 49 | 39 | 56 | −30 | 60 | 283 | 11 | 20 | 13 | −11 | 21 | 20 | 19 | 24 | 18 | 19 |
| Net profit | 0 | 128 | 125 | 101 | 143 | −205 | 282 | 765 | 88 | 88 | 66 | −15 | 73 | 70 | 67 | 86 | 64 | 69 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 605 | 2 714 | 2 822 | 2 989 | 2 893 | 3 227 | 4 114 | 4 127 | 2 004 | 2 034 | 1 950 | 2 054 | 2 119 | 2 168 | 830 | 885 | 945 |
| Equity | — | 2 540 | 2 665 | 2 767 | 2 910 | 2 705 | 2 987 | 3 752 | 3 840 | 1 759 | 1 825 | 1 810 | 1 883 | 1 953 | 2 019 | 694 | 758 | 827 |
| Long-term debt | 0 | 0 | 16 | 23 | 30 | 0 | 47 | 246 | 195 | 161 | 134 | 112 | 99 | 87 | 78 | 69 | 62 | 50 |
| Short-term debt | 0 | 65 | 33 | 32 | 48 | 188 | 193 | 116 | 92 | 84 | 75 | 28 | 72 | 79 | 71 | 67 | 66 | 68 |
| Total debt | 0 | 65 | 49 | 55 | 79 | 188 | 240 | 362 | 287 | 245 | 209 | 140 | 171 | 166 | 149 | 137 | 128 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EL Deputy Member | Deputy Member | 2022 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nissedal Landhandel As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Parry-Jones | Chief Executive Officer | 0 companies |
| Erling Lars Hellum | Deputy Member | 0 companies |
| Abraham Grimstvedt | Chief Executive Officer | 0 companies |
| Dagny Eilefstjønn | Chairman | 0 companies |
| Halvor Grimstvedt | Board of Directors | 0 companies |
| Lene Cecilie Hellum | Chairman | 0 companies |