| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 1,6M | -2% |
| Equity | NOK -1,6M | -24% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 150 | 161 | 174 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 235 | 568 | 0 |
| Staff expenses | −15 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 | −122 | −0 |
| EBITDA | −34 | −29 | −27 | −6 | 33 | −12 | −8 | −12 | −2 | −26 | −9 | −10 | −11 | −17 | 812 | −564 | 0 |
| Depreciation & amort. | −51 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −85 | −69 | −27 | −6 | 33 | −12 | −8 | −12 | −2 | −26 | −9 | −10 | −11 | −17 | 812 | −564 | 0 |
| Net financials | −34 | −8 | −1 | −0 | −0 | −0 | 0 | −0 | −1 | 1 | −0 | −0 | 0 | −0 | 0 | −0 | 0 |
| Profit before tax | −119 | −77 | −28 | −6 | 33 | −12 | −8 | −12 | −2 | −25 | −9 | −10 | −11 | −17 | 812 | −564 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −0 |
| Net profit | −119 | −77 | −28 | −6 | 33 | −12 | −10 | −10 | −2 | −25 | −9 | −10 | −11 | −17 | 812 | −537 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 1 | 1 | 2 | 74 | 2 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 982 | 1 632 | 1 607 |
| Equity | −1 425 | −1 502 | −1 530 | −1 536 | −1 504 | −1 516 | 1 510 | 1 499 | −1 502 | −1 527 | −1 536 | −1 546 | −1 558 | −1 575 | 799 | −1 300 | −1 615 |
| Long-term debt | 1 250 | 1 445 | 1 467 | 1 464 | 1 494 | 1 513 | −1 511 | −1 513 | 1 513 | 0 | 0 | 0 | 0 | 0 | 35 | 2 882 | 2 882 |
| Short-term debt | 279 | 58 | 65 | 74 | 83 | 5 | 1 | 13 | 0 | 1 527 | 1 536 | 1 546 | 1 558 | 1 575 | 149 | 50 | 340 |
| Total debt | 1 528 | 1 503 | 1 532 | 1 538 | 1 577 | 1 518 | −1 510 | −1 499 | 1 513 | 1 527 | 1 536 | 1 546 | 1 558 | 1 575 | 183 | 2 932 | 3 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2000 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Sønstebø | Deputy Member | 0 companies |
| Benjamin Josufsen | Chief Executive Officer | 0 companies |
| Steinar Lund | Chairman | 0 companies |
| Elin Walstad Aaserud | Chairman | 0 companies |
| Rune Walstad Aaserud | Chairman | 0 companies |