| Revenue | NOK 0 | — |
| EBITDA | NOK -28K | -166% |
| Net profit | NOK -5,9M | -3044% |
| Total assets | NOK 3,5M | -63% |
| Equity | NOK -5,1M | -776% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 68 | 104 | 196 | 0 | 0 | 180 | 168 | 64 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −568 | 0 | 0 | −21 | −96 | 37 | 53 | 145 | −36 | −48 | 136 | 125 | 42 | −28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −568 | 0 | 0 | −21 | −96 | 37 | 53 | 145 | −36 | −48 | 136 | 125 | 42 | −28 |
| Net financials | 154 | 0 | 0 | −175 | −893 | 21 | 111 | −59 | −61 | −38 | −28 | −20 | −230 | −5 882 |
| Profit before tax | −415 | 0 | 0 | −196 | −989 | 58 | 165 | 85 | −97 | −85 | 108 | 105 | −188 | −5 910 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 23 | −0 | −0 |
| Net profit | −415 | 0 | 0 | −196 | −989 | 58 | 165 | 85 | −97 | −85 | 108 | 82 | −188 | −5 910 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 002 | — | — | 5 577 | 5 552 | 5 765 | 5 536 | 5 513 | 4 545 | 4 962 | 6 210 | 9 257 | 9 437 | 3 527 |
| Equity | 491 | — | — | −693 | −1 682 | −1 624 | −1 459 | −1 374 | −1 471 | −1 653 | −1 448 | 1 032 | 762 | −5 148 |
| Long-term debt | 0 | 0 | 0 | 6 009 | 0 | 0 | 0 | 0 | 6 016 | 6 615 | 7 659 | 8 189 | 8 665 | 8 665 |
| Short-term debt | 6 510 | 0 | 0 | 261 | 7 234 | 7 389 | 6 995 | 6 887 | 0 | 0 | 0 | 36 | 10 | 10 |
| Total debt | 6 510 | 0 | 0 | 6 270 | 7 234 | 7 389 | 6 995 | 6 887 | 6 016 | 6 615 | 7 659 | 8 225 | 8 675 | 8 674 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 84.2% | 84.2% | 2022 | |
| Individual | 15.8% | 15.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Cathinka Berger Salthaug | Board of Directors | 0 companies |