| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +68% |
| Net profit | NOK -77K | +20% |
| Total assets | NOK 655K | -8% |
| Equity | NOK -182K | -73% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 860 | 3 589 | 5 118 | 6 446 | 7 169 | 5 782 | 4 953 | 4 702 | 3 734 | 1 743 | 831 | 680 | 620 | 269 | 278 | 0 | 0 |
| Staff expenses | −376 | −425 | −15 | −361 | −602 | −279 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 | −268 | 73 | 30 | 325 | 50 | 88 | 93 | 67 | 58 | 24 | 17 | −85 | −58 | −130 | −36 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −118 | −94 | −76 | −60 | −48 |
| EBIT | 12 | −268 | 73 | 30 | 325 | 50 | 88 | 93 | 67 | 58 | 24 | 17 | −203 | −153 | −206 | −96 | −60 |
| Net financials | −10 | −1 | −1 | −9 | −21 | −23 | −6 | −3 | −3 | −0 | 0 | −0 | 0 | −2 | 0 | 0 | −17 |
| Profit before tax | 1 | −268 | 72 | 22 | 304 | 27 | 83 | 90 | 64 | 58 | 24 | 17 | −203 | −154 | −206 | −96 | −77 |
| Tax | −31 | 5 | 3 | 6 | 85 | −0 | 22 | 24 | 16 | 14 | 6 | 4 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 33 | −273 | 69 | 16 | 219 | 27 | 60 | 65 | 48 | 45 | 19 | 13 | −203 | −154 | −206 | −96 | −77 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 367 | 1 927 | 3 081 | 3 996 | 1 047 | 1 256 | 1 239 | 841 | 939 | 992 | 591 | 611 | 634 | 493 | 774 | 713 | 655 |
| Equity | 298 | 309 | 318 | 333 | 552 | 552 | 552 | 552 | 552 | 554 | 554 | 554 | 351 | 197 | −9 | −105 | −182 |
| Long-term debt | 0 | 0 | 0 | 0 | 130 | 679 | 0 | 172 | 358 | 348 | 6 | 30 | 277 | 153 | 47 | 47 | 47 |
| Short-term debt | 194 | 160 | 67 | 129 | 364 | 25 | 687 | 116 | 29 | 89 | 31 | 27 | 6 | 143 | 736 | 771 | 791 |
| Total debt | 1 070 | 1 618 | 2 764 | 3 662 | 494 | 704 | 687 | 289 | 386 | 437 | 37 | 57 | 283 | 296 | 783 | 818 | 838 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leatherman Norway As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Subeen Vir Randhawa | Chairman | 0 companies |
| Satinder Vir Singh | Chairman | 0 companies |