| Revenue | NOK 2,2M | -5% |
| EBITDA | NOK -58K | -376% |
| Net profit | NOK -127K | -155% |
| Total assets | NOK 4,6M | +4% |
| Equity | NOK 161K | -44% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 987 | 1 936 | 1 987 | 2 357 | 2 237 |
| Staff expenses | −604 | −645 | −594 | −636 | −971 |
| EBITDA | −118 | 60 | −35 | 21 | −58 |
| Depreciation & amort. | −3 | −6 | −48 | −71 | −70 |
| EBIT | −121 | 54 | −83 | −50 | −128 |
| Net financials | −0 | 0 | 0 | −0 | 1 |
| Profit before tax | −121 | 54 | −83 | −50 | −127 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −121 | 54 | −83 | −50 | −127 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 901 | 4 043 | 4 302 | 4 432 | 4 609 |
| Equity | 354 | 416 | 333 | 288 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 547 | 3 626 | 3 968 | 4 144 | 4 448 |
| Total debt | 3 547 | 3 626 | 3 968 | 4 144 | 4 448 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AR Deputy Member | Deputy Member | 2025 |
SW Chief Executive Officer | Chief Executive Officer | 2025 |
MA Observer | Observer | 2025 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 13.27% | 13.27% | 2024 | |
| Company | 7.08% | 7.08% | 2024 | |
| Company | 5.31% | 5.31% | 2024 | |
| Company | 2.65% | 2.65% | 2024 | |
| Company | 2.65% | 2.65% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Individual | 1.77% | 1.77% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Individual | 1.77% | 1.77% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aurora Resvik Taraldsen | Deputy Member | 0 companies |
| Siri Weronica Laukhamar | Chief Executive Officer | 0 companies |
| Kristin Amanda Homme-Gabrielsen | Chief Executive Officer | 0 companies |
| Matthieu Aemisegger | Observer | 0 companies |
| Mette Thorborg Pedersen | Chairman | 0 companies |
| Martin Svendsen | Board of Directors | 0 companies |
| Tarjei Jespersen | Board of Directors | 0 companies |
| Olav Christian Espegren | Board of Directors | 0 companies |
| Tonje Eilin Haugen Pettersen | Chairman | 0 companies |
| Børre Kvarv Githmark | Deputy Chairman | 0 companies |
| Monica Igland | Deputy Chairman | 0 companies |
| Ellen Karoline Klepstad Egge | Board of Directors | 0 companies |
| Beate Thygesen Bentsen | Chairman | 0 companies |
| Hanne Bie-Lorentzen Schultz | Board of Directors | 0 companies |
| Linn Helen Håbestad | Board of Directors | 0 companies |
| Dag Wirak | Board of Directors | 0 companies |
| Kristin Nygaard-Dommett | Board of Directors | 0 companies |
| Rolf Meyer Tallaksen | Board of Directors | 0 companies |
| Erik Klemmetsen | Board of Directors | 0 companies |