| Revenue | NOK 491,2M | -79% |
| EBITDA | NOK -10,2M | -130% |
| Net profit | NOK -10,8M | -142% |
| Total assets | NOK 50,7M | -88% |
| Equity | NOK -1,9M | -102% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 512 853 | 1 585 751 | 1 686 414 | 1 687 536 | 1 739 099 | 1 632 693 | 1 358 562 | 1 038 641 | 1 059 776 | 1 274 976 | 1 543 764 | 1 883 026 | 2 286 693 | 491 193 |
| Staff expenses | −25 994 | −26 679 | −28 444 | −28 417 | −29 646 | −26 117 | −25 657 | −25 381 | −27 820 | −25 414 | −25 277 | −24 105 | −30 989 | −19 114 |
| EBITDA | 101 139 | 117 866 | 102 269 | 84 711 | 81 638 | 52 714 | 40 986 | 16 522 | 16 922 | 14 527 | 25 504 | 21 302 | 34 301 | −10 159 |
| Depreciation & amort. | −507 | −602 | −619 | −690 | −849 | −763 | −594 | −475 | −319 | −233 | −459 | −420 | −468 | −416 |
| EBIT | 100 633 | 117 264 | 101 650 | 84 022 | 80 789 | 51 951 | 40 393 | 16 047 | 16 603 | 14 294 | 25 045 | 20 882 | 33 833 | −10 576 |
| Net financials | −7 054 | −2 289 | −2 963 | 26 275 | 30 973 | −2 080 | −3 265 | 9 062 | 9 | 102 | −669 | 82 | −732 | 208 |
| Profit before tax | 93 579 | 114 975 | 98 687 | 110 297 | 111 763 | 49 871 | 37 128 | 25 109 | 16 612 | 14 395 | 24 377 | 20 964 | 33 101 | −10 368 |
| Tax | 26 523 | 32 563 | 28 070 | 22 830 | 22 865 | 14 100 | 10 597 | 4 601 | 4 215 | 3 404 | 5 634 | 4 312 | 7 289 | 453 |
| Net profit | 67 055 | 82 412 | 70 616 | 87 467 | 88 898 | 35 770 | 26 531 | 20 508 | 12 398 | 10 991 | 18 743 | 16 651 | 25 812 | −10 821 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 886 | 398 815 | 801 571 | 420 877 | 414 775 | 456 753 | 294 120 | 292 173 | 306 153 | 340 644 | 364 710 | 441 380 | 419 599 | 50 697 |
| Equity | 100 000 | 100 000 | 101 473 | 100 040 | 100 000 | 100 000 | 100 000 | 100 000 | 100 000 | 100 000 | 100 000 | 80 651 | 83 963 | −1 858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 886 | 298 815 | 700 098 | 320 838 | 314 775 | 356 753 | 194 120 | 192 173 | 206 153 | 240 644 | 264 710 | 360 729 | 335 636 | 52 555 |
| Total debt | 338 886 | 298 815 | 700 098 | 320 838 | 314 775 | 356 753 | 194 120 | 192 173 | 206 153 | 240 644 | 264 710 | 360 729 | 335 636 | 52 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bjørnstad | Chief Executive Officer | 0 companies |
| Kai Magne Strat | Chief Executive Officer | 0 companies |
| Trond Evensen | Chief Executive Officer | 0 companies |
| Kim Romero-Nilsen | Chief Executive Officer | 0 companies |
| Thomas Fjeldsend-Bjørnstad | Chief Executive Officer | 0 companies |
| Gylve Setlo | Board of Directors | 0 companies |
| Ulf Erik Andersen | Board of Directors | 0 companies |
| Morten Bakken | Board of Directors | 0 companies |
| Bjørn Erik Tholfsen | Board of Directors | 0 companies |
| Lars Morten Andersen | Board of Directors | 0 companies |
| Ole Vinje | Chairman | 0 companies |