| Revenue | NOK 1,7M | -5% |
| EBITDA | NOK -5,3M | +8% |
| Net profit | NOK -26,4M | -24% |
| Total assets | NOK 165,2M | -8% |
| Equity | NOK 115,6M | -19% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 488 | 2 710 | 2 357 | 1 830 | 1 742 |
| Staff expenses | −8 881 | −6 107 | −5 351 | −4 936 | −2 050 |
| EBITDA | −9 796 | −7 761 | −6 907 | −5 754 | −5 276 |
| Depreciation & amort. | −143 | −123 | −83 | −0 | −52 |
| EBIT | −9 940 | −7 884 | −6 990 | −5 754 | −5 327 |
| Net financials | 3 542 | 7 059 | 78 269 | −15 250 | −21 444 |
| Profit before tax | −6 398 | −825 | 71 280 | −21 004 | −26 771 |
| Tax | −1 406 | −180 | −512 | 227 | −387 |
| Net profit | −4 992 | −645 | 71 791 | −21 231 | −26 384 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 592 506 | 594 441 | 461 708 | 179 282 | 165 168 |
| Equity | 421 338 | 420 693 | 274 191 | 141 960 | 115 576 |
| Long-term debt | 7 226 | 6 202 | 159 549 | 29 604 | 27 259 |
| Short-term debt | 163 942 | 167 545 | 27 968 | 7 717 | 22 333 |
| Total debt | 171 168 | 173 748 | 187 517 | 37 321 | 49 592 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97.53% | 97.53% | 2024 | |
| Company | 2.47% | 2.47% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kofoed-Steen | Deputy Member | 0 companies |
| Lasse Høyem | Chairman | 0 companies |
| Ketil Wiik Johnsen | Board of Directors | 0 companies |