| Revenue | NOK 1,4M | +5% |
| EBITDA | NOK 734K | -2% |
| Net profit | NOK 414K | -2% |
| Total assets | NOK 9,3M | +7% |
| Equity | NOK 9M | +6% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 169 | 1 257 | 1 405 | 1 379 | 1 446 |
| Staff expenses | −325 | −286 | −441 | −274 | −324 |
| EBITDA | 93 | 617 | 479 | 753 | 734 |
| Depreciation & amort. | −395 | −380 | −411 | −429 | −461 |
| EBIT | −303 | 237 | 67 | 323 | 274 |
| Net financials | 13 | 78 | 177 | 216 | 258 |
| Profit before tax | −289 | 315 | 244 | 539 | 531 |
| Tax | −64 | 69 | 54 | 119 | 117 |
| Net profit | −226 | 246 | 190 | 421 | 414 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 619 | 7 441 | 8 120 | 8 688 | 9 296 |
| Equity | 6 924 | 7 272 | 7 842 | 8 407 | 8 950 |
| Long-term debt | 0 | 50 | 104 | 148 | 104 |
| Short-term debt | 695 | 119 | 174 | 133 | 241 |
| Total debt | 695 | 169 | 278 | 282 | 345 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GS Deputy Member | Deputy Member | 2022 |
HH Deputy Member | Deputy Member | 2022 |
RØ Chief Executive Officer | Chief Executive Officer | 2020 |
GH Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.59% | 21.59% | 2024 | |
| Company | 9.16% | 9.16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gard Sondre Gaare Lyng | Deputy Member | 0 companies |
| Herman Helness | Deputy Member | 0 companies |
| Rolf Øystein Sagmo | Chief Executive Officer | 0 companies |
| Gun Helena Svendsen | Deputy Member | 0 companies |
| Inger Johanne Christensen | Board of Directors | 0 companies |
| Kristine Suul Brobakke | Board of Directors | 0 companies |
| Odd Erik Dahlen | Chairman | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Frank Dille | Board of Directors | 0 companies |
| Knut Osen | Board of Directors | 0 companies |
| Johnny Normann Holst | Chairman | 0 companies |
| Dariusz Eirik Fathi | Board of Directors | 0 companies |