| Revenue | NOK 11,7M | +27% |
| EBITDA | NOK 104K | -79% |
| Net profit | NOK -54K | -113% |
| Total assets | NOK 2,7M | -11% |
| Equity | NOK 1,1M | -5% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 642 | 8 018 | 7 681 | 9 220 | 11 711 |
| Staff expenses | −1 424 | −1 748 | −1 537 | −1 739 | −2 797 |
| EBITDA | 632 | 408 | 551 | 506 | 104 |
| Depreciation & amort. | −60 | −67 | −82 | −88 | −102 |
| EBIT | 571 | 341 | 469 | 418 | 2 |
| Net financials | −40 | −19 | −8 | −10 | −56 |
| Profit before tax | 531 | 322 | 461 | 408 | −54 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 531 | 322 | 461 | 408 | −54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 374 | 1 482 | 1 713 | 3 048 | 2 701 |
| Equity | −15 | 308 | 769 | 1 176 | 1 122 |
| Long-term debt | 86 | 0 | 0 | 300 | 537 |
| Short-term debt | 1 303 | 1 174 | 945 | 1 572 | 1 043 |
| Total debt | 1 389 | 1 174 | 945 | 1 872 | 1 579 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
PS Deputy Member | Deputy Member | 2003 – 2022 |
IE Chief Executive Officer | Chief Executive Officer | 2000 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2003 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2023 | |
| Company | 22.33% | 22.33% | 2024 | |
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 13.33% | 13.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gudmund Berge | Deputy Member | 0 companies |
| Per Sigfred Håpnes | Deputy Member | 0 companies |
| Ingar Egil Håpnes | Chief Executive Officer | 0 companies |
| Lars Hilmar Smelror Dahl Berge | Chairman | 0 companies |
| Rut Oddrun Håpnes | Board of Directors | 0 companies |
| Gunn Berit Eide | Board of Directors | 0 companies |