| Revenue | NOK 14,3M | +34% |
| EBITDA | NOK 810K | -29% |
| Net profit | NOK 253K | -51% |
| Total assets | NOK 6,7M | +15% |
| Equity | NOK 4,6M | +6% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 045 | 6 190 | 7 386 | 7 178 | 6 423 | 6 828 | 8 373 | 9 477 | 8 507 | 7 538 | 8 829 | 10 769 | 12 206 | 13 533 | 11 607 | 10 644 | 14 271 |
| Staff expenses | −0 | −690 | −611 | −817 | −1 208 | −1 395 | −1 322 | −1 393 | −1 157 | −642 | −714 | −1 289 | −1 627 | −1 275 | −1 780 | −1 810 | −1 331 | −1 722 |
| EBITDA | 0 | 1 637 | 1 134 | 1 177 | 1 136 | 497 | 232 | 544 | 475 | 371 | 343 | −384 | 809 | 1 549 | 544 | 191 | 1 138 | 810 |
| Depreciation & amort. | −0 | −61 | −66 | −144 | −291 | −363 | −426 | −459 | −399 | −314 | −260 | −247 | −349 | −338 | −335 | −359 | −470 | −483 |
| EBIT | 0 | 1 576 | 1 068 | 1 032 | 845 | 134 | −195 | 85 | 76 | 57 | 83 | −631 | 460 | 1 211 | 210 | −168 | 668 | 327 |
| Net financials | 0 | −2 | −15 | −11 | 10 | 18 | 25 | −2 | 5 | −1 | 0 | −2 | 0 | 6 | −9 | −0 | −4 | −2 |
| Profit before tax | 0 | 1 575 | 1 053 | 1 021 | 855 | 152 | −169 | 82 | 81 | 56 | 84 | −633 | 460 | 1 217 | 201 | −169 | 664 | 325 |
| Tax | −0 | 437 | 298 | 285 | 235 | 43 | −47 | 28 | 28 | 21 | 36 | −0 | −0 | 215 | 44 | −37 | 146 | 72 |
| Net profit | 0 | 1 138 | 755 | 736 | 620 | 108 | −122 | 54 | 53 | 35 | 47 | −633 | 460 | 1 002 | 157 | −131 | 518 | 253 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 264 | 3 762 | 3 897 | 4 469 | 4 630 | 4 265 | 4 798 | 4 855 | 4 590 | 4 058 | 4 013 | 4 484 | 5 681 | 6 128 | 5 590 | 5 810 | 6 690 |
| Equity | — | 727 | 1 482 | 2 218 | 2 837 | 2 946 | 2 823 | 2 877 | 2 930 | 2 965 | 3 013 | 2 380 | 2 840 | 3 842 | 3 999 | 3 867 | 4 386 | 4 638 |
| Long-term debt | 0 | 408 | 293 | 218 | 120 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 0 | 6 130 | 1 987 | 1 462 | 1 511 | 1 654 | 1 442 | 1 921 | 1 925 | 1 624 | 1 045 | 1 633 | 1 644 | 1 768 | 2 078 | 1 709 | 1 425 | 2 049 |
| Total debt | 0 | 6 538 | 2 280 | 1 679 | 1 631 | 1 685 | 1 442 | 1 921 | 1 925 | 1 624 | 1 045 | 1 633 | 1 644 | 1 839 | 2 129 | 1 722 | 1 425 | 2 052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Fougner | Chief Executive Officer | 0 companies |
| Karen Sann Fougner | Board of Directors | 0 companies |