| Revenue | NOK 16M | -8% |
| EBITDA | NOK 1,3M | -45% |
| Net profit | NOK 1,9M | -17% |
| Total assets | NOK 13,1M | +10% |
| Equity | NOK 9,6M | +22% |
| Employees | 8 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 042 | 8 673 | 8 884 | 10 537 | 10 381 | 10 720 | 11 600 | 11 440 | 10 695 | 11 915 | 15 797 | 16 286 | 17 402 | 16 022 |
| Staff expenses | −44 | −140 | −972 | −1 128 | −1 181 | −1 259 | −1 275 | −1 403 | −1 378 | −1 438 | −1 622 | −1 754 | −1 957 | −2 318 |
| EBITDA | −229 | 867 | 345 | 654 | 710 | 444 | 528 | −3 | 301 | 319 | 2 748 | 2 416 | 2 289 | 1 252 |
| Depreciation & amort. | −6 | −6 | −0 | −58 | −65 | −65 | −65 | −71 | −50 | −44 | −48 | −59 | −49 | −34 |
| EBIT | −235 | 861 | 345 | 595 | 645 | 379 | 464 | −75 | 251 | 275 | 2 700 | 2 357 | 2 240 | 1 217 |
| Net financials | −29 | −204 | −7 | 154 | 278 | −72 | 381 | −178 | 601 | 115 | 379 | −1 484 | 551 | 986 |
| Profit before tax | −264 | 657 | 338 | 749 | 923 | 307 | 844 | −253 | 852 | 390 | 3 080 | 873 | 2 790 | 2 203 |
| Tax | −0 | −0 | −0 | −0 | 155 | 95 | 120 | −9 | 69 | 67 | 605 | 532 | 515 | 318 |
| Net profit | −264 | 657 | 338 | 749 | 768 | 211 | 724 | −245 | 783 | 323 | 2 475 | 341 | 2 276 | 1 886 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 198 | 3 070 | 3 886 | 5 096 | 4 368 | 5 468 | 5 419 | 5 379 | 4 955 | 4 890 | 9 262 | 9 182 | 11 858 | 13 078 |
| Equity | −1 322 | −665 | −328 | 415 | 1 183 | 1 395 | 2 119 | 2 098 | 2 854 | 3 123 | 5 508 | 5 759 | 7 854 | 9 560 |
| Long-term debt | 2 720 | 2 720 | 2 720 | 1 856 | 1 542 | 1 259 | 823 | 200 | 4 | 3 | 1 | 0 | 0 | 0 |
| Short-term debt | 1 801 | 1 015 | 1 494 | 2 824 | 1 642 | 2 815 | 2 477 | 3 081 | 2 096 | 1 764 | 3 752 | 3 423 | 4 003 | 3 518 |
| Total debt | 4 521 | 3 735 | 4 214 | 4 681 | 3 185 | 4 073 | 3 300 | 3 281 | 2 101 | 1 767 | 3 754 | 3 423 | 4 003 | 3 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2022 | — | — |
MH Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.2% | 22.2% | 2024 | |
Ottadalen Mølle Sa | Company | 22.2% | 22.2% | 2024 |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2022 | |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 2.2% | 2.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolv Aanstad | Deputy Member | 0 companies |
| Mathias Holø | Deputy Member | 0 companies |
| Vibeke Oddvik Skrinde | Board of Directors | 0 companies |
| Kjell Erik Galde | Board of Directors | 0 companies |
| Otto Skjåkødegård | Board of Directors | 0 companies |
| Sigurd Sveen | Board of Directors | 0 companies |
| Anastasiia Papirovnyk | Board of Directors | 0 companies |
| Janina Valantiniene | Board of Directors | 0 companies |
| Ivar Brandsarbakken | Chairman | 0 companies |
| Kristen Holø | Board of Directors | 0 companies |
| Aksel Bjørnstad | Chairman | 0 companies |