| Revenue | NOK 1,1M | -23% |
| EBITDA | NOK 919K | -23% |
| Net profit | NOK 2,3M | +19% |
| Total assets | NOK 15,2M | +14% |
| Equity | NOK 7,4M | +40% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 829 | 649 | 769 | 1 084 | 1 069 | 1 469 | 1 469 | 1 029 | 649 | 830 | 1 098 | 1 082 | 1 412 | 1 082 |
| Staff expenses | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 748 | 563 | 681 | 996 | 977 | 1 402 | 1 438 | 974 | 595 | 703 | 885 | 954 | 1 193 | 919 |
| Depreciation & amort. | −476 | −455 | −454 | −410 | −297 | −297 | −291 | −290 | −278 | −446 | −479 | −479 | −479 | −498 |
| EBIT | 272 | 108 | 227 | 585 | 679 | 1 105 | 1 146 | 684 | 317 | 257 | 406 | 475 | 714 | 421 |
| Net financials | −659 | −344 | 238 | −611 | −1 331 | 321 | 708 | −687 | 675 | 1 050 | 784 | −888 | 1 408 | 2 033 |
| Profit before tax | −387 | −236 | 465 | −26 | −651 | 1 426 | 1 854 | −3 | 991 | 1 307 | 1 189 | −413 | 2 121 | 2 453 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 35 | −0 | −0 | 66 | 101 | 165 | 116 |
| Net profit | −387 | −236 | 465 | −26 | −651 | 1 426 | 1 854 | −38 | 991 | 1 307 | 1 123 | −514 | 1 957 | 2 337 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 801 | 5 661 | 5 757 | 6 554 | 7 194 | 8 176 | 9 625 | 9 905 | 12 077 | 12 105 | 12 804 | 11 721 | 13 307 | 15 231 |
| Equity | −1 567 | −1 803 | −1 338 | −1 753 | −2 404 | −978 | 876 | 909 | 1 872 | 3 121 | 4 148 | 3 538 | 5 303 | 7 448 |
| Long-term debt | 6 721 | 6 886 | 6 587 | 7 966 | 9 300 | 8 898 | 8 535 | 8 823 | 9 138 | 8 724 | 8 305 | 7 869 | 7 478 | 7 037 |
| Short-term debt | 162 | 143 | 121 | 52 | 58 | 65 | 72 | 80 | 1 024 | 195 | 305 | 270 | 526 | 746 |
| Total debt | 6 883 | 7 029 | 6 708 | 8 017 | 9 358 | 8 963 | 8 607 | 8 903 | 10 161 | 8 920 | 8 609 | 8 139 | 8 004 | 7 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2022 | — | — |
RA Deputy Member | Deputy Member | 2022 | — | — |
RL Deputy Member | Deputy Member | 2023 | — | — |
MH Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.8% | 20.8% | 2024 | |
| Individual | 20.8% | 20.8% | 2024 | |
| Individual | 20.8% | 20.8% | 2022 | |
| Individual | 10.4% | 10.4% | 2024 | |
| Individual | 10.4% | 10.4% | 2024 | |
Ottadalen Mølle Sa | Company | 10.4% | 10.4% | 2024 |
Lom Og Skjåk Dyreklinikk As | Company | 10.4% | 10.4% | 2024 |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Skjåkødegård | Deputy Member | 0 companies |
| Rolv Aanstad | Deputy Member | 0 companies |
| Ragnhild Løkken | Deputy Member | 0 companies |
| Mathias Holø | Deputy Member | 0 companies |
| Vibeke Oddvik Skrinde | Board of Directors | 0 companies |
| Kjell Erik Galde | Board of Directors | 0 companies |
| Sigurd Sveen | Board of Directors | 0 companies |
| Ivar Brandsarbakken | Chairman | 0 companies |
| Vibeke Oddvik | Board of Directors | 0 companies |
| Kristen Holø | Board of Directors | 0 companies |
| Aksel Bjørnstad | Chairman | 0 companies |